| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
25.15 M |
25.34 M |
12.02 M |
8.10 M |
7.68 M |
| Depreciation & Depletion |
6.19 M |
5.70 M |
5.79 M |
6.05 M |
5.45 M |
| Amortization of Intangible Assets |
18.96 M |
19.64 M |
6.22 M |
2.05 M |
2.23 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
80.92 M |
18.57 M |
28.52 M |
6.38 M |
7.68 M |
| Funds from Operations |
30.89 M |
20.00 M |
26.96 M |
28.90 M |
29.74 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
3.96 M |
-25,000.00 |
-17.90 M |
3.27 M |
-5.02 M |
| Incline (Decline) in Receivables |
26.52 M |
-26.85 M |
-1.39 M |
2.71 M |
-13.51 M |
| Incline (Decline) in Inventories |
-10.07 M |
5.50 M |
-17.56 M |
-3.98 M |
1.16 M |
| Incline (Decline) in Accounts Payable |
-15.59 M |
9.96 M |
1.56 M |
5.36 M |
9.66 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
4.94 M |
2.07 M |
-263,000.00 |
330,000.00 |
-2.44 M |
| Incline (Decline) in Other Assets or Liabilties |
-1.84 M |
9.30 M |
-238,000.00 |
-1.14 M |
111,000.00 |
| Net Cash Flow/Operating Activities |
34.86 M |
19.97 M |
9.06 M |
32.17 M |
24.72 M |
| Additions to Other Assets |
-302,000.00 |
162,000.00 |
549,000.00 |
124,000.00 |
740,000.00 |
| Net Assets from Acquisitions |
0.00 |
32.03 M |
106.07 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
25.10 M |
152.45 M |
163.67 M |
123.78 M |
| Decrease in Investments |
10.02 M |
64.60 M |
176.00 M |
146.01 M |
79.98 M |
| Disposal of Fixed Assets |
0.00 |
3.03 M |
73,000.00 |
10,000.00 |
128,000.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-4.00 M |
-4.68 M |
88.18 M |
23.30 M |
49.23 M |
| Proceeds from Stock Options |
0.00 |
4.83 M |
12.72 M |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
5.18 M |
0.00 |
0.00 |
8.67 M |
12.46 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
52.46 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
39.54 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
101.69 M |
2.42 M |
100,000.00 |
7.45 M |
58.17 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-10.58 M |
-631,000.00 |
-257,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-15.10 M |
1.78 M |
12.37 M |
1.22 M |
-45.71 M |
| Effect of Exchange rate on Cash |
-301,000.00 |
353,000.00 |
430,000.00 |
-604,000.00 |
863,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |