| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
21.33 M |
20.99 M |
22.84 M |
11.91 M |
8.74 M |
| Depreciation & Depletion |
21.33 M |
20.99 M |
22.84 M |
11.91 M |
8.74 M |
| Amortization of Intangible Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
12.58 M |
-1.48 M |
-6.81 M |
2.06 M |
-10.66 M |
| Funds from Operations |
105.50 M |
86.41 M |
90.01 M |
62.00 M |
16.88 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-48.00 M |
-24.18 M |
-19.60 M |
-32.26 M |
-12.58 M |
| Incline (Decline) in Receivables |
8.63 M |
-23.29 M |
-9.64 M |
-12.10 M |
-9.37 M |
| Incline (Decline) in Inventories |
-30.01 M |
-24.79 M |
-19.43 M |
-34.57 M |
-7.49 M |
| Incline (Decline) in Accounts Payable |
-26.62 M |
23.90 M |
9.47 M |
14.41 M |
4.27 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
57.50 M |
62.23 M |
70.41 M |
29.74 M |
4.29 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
48.95 M |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
8.57 M |
| Other Uses - Investing |
0.00 |
0.00 |
-105,000.46 |
11.28 M |
-2.99 M |
| Other Sources - Investing |
0.00 |
0.00 |
105,000.46 |
0.00 |
3.88 M |
| Net Cash Flow - Investing |
85.04 M |
96.86 M |
61.40 M |
84.49 M |
56.99 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
3.86 M |
236.06 M |
3.65 M |
105.25 M |
2.13 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
24.88 M |
35.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
3.72 M |
43.74 M |
21.76 M |
1.16 M |
11.67 M |
| Cash Dividends Paid Total |
9.15 M |
6.87 M |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
9.15 M |
6.87 M |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-9.01 M |
185.45 M |
-18.10 M |
128.97 M |
25.46 M |
| Effect of Exchange rate on Cash |
0.00 |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |