| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
27.98 M |
22.63 M |
19.17 M |
17.78 M |
16.83 M |
| Depreciation & Depletion |
27.98 M |
22.63 M |
19.17 M |
17.78 M |
16.83 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
256.06 M |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
256.06 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
106.53 M |
64.75 M |
48.76 M |
126.30 M |
58.23 M |
| Funds from Operations |
402.02 M |
326.30 M |
278.37 M |
212.30 M |
197.54 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-320.98 M |
113.93 M |
-315.06 M |
143.74 M |
-380.62 M |
| Incline (Decline) in Receivables |
452.68 M |
-534.69 M |
-166.92 M |
312.29 M |
-657.76 M |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-334.20 M |
1.21 B |
837.58 M |
-36.84 M |
451.43 M |
| Incline (Decline) in Income Taxes Payable |
-9.01 M |
-27.52 M |
2.68 M |
-11.18 M |
6.13 M |
| Incline (Decline) in Other Accruals |
-10.29 M |
33.09 M |
20.02 M |
43.60 M |
57.04 M |
| Incline (Decline) in Other Assets or Liabilties |
-420.16 M |
-565.92 M |
-1.01 B |
-164.12 M |
-237.46 M |
| Net Cash Flow/Operating Activities |
81.03 M |
440.22 M |
-38.88 M |
434.05 M |
-183.08 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
228.11 M |
875.17 M |
1.80 B |
60.54 M |
66.01 M |
| Decrease in Investments |
348.67 M |
106.30 M |
1.09 B |
80.92 M |
98.73 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
2.78 B |
2.12 B |
1.31 B |
338.99 M |
0.00 |
| Other Sources - Investing |
2.72 B |
2.01 B |
1.05 B |
379.30 M |
0.00 |
| Net Cash Flow - Investing |
2.71 B |
2.93 B |
2.04 B |
323.33 M |
-10.69 M |
| Proceeds from Stock Options |
32.59 M |
38.08 M |
33.12 M |
23.07 M |
14.62 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
67.24 M |
578,000.00 |
5.10 M |
115,000.00 |
1.96 M |
| Long Term Borrowings |
2.10 B |
72.94 M |
8.46 M |
61.25 M |
80.20 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Reduction in Long Term Debt |
24.94 M |
55.21 M |
13.29 M |
6.47 M |
111.01 M |
| Cash Dividends Paid Total |
53.15 M |
48.49 M |
37.57 M |
26.30 M |
20.66 M |
| Common Dividends (Cash) |
53.15 M |
48.49 M |
37.57 M |
26.30 M |
20.66 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
3.22 B |
2.78 B |
1.87 B |
302.98 M |
0.00 |
| Other Uses - Financing |
3.21 B |
2.74 B |
1.72 B |
402.08 M |
0.00 |
| Net Cash Flow - Financing |
5.19 B |
2.74 B |
1.84 B |
354.41 M |
-38.82 M |
| Effect of Exchange rate on Cash |
-1.20 M |
3.08 M |
2.20 M |
4.80 M |
5.39 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |