| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
390.00 M |
372.00 M |
373.00 M |
358.00 M |
434.00 M |
| Depreciation & Depletion |
292.00 M |
288.00 M |
292.00 M |
279.00 M |
361.00 M |
| Amortization of Intangible Assets |
98.00 M |
84.00 M |
81.00 M |
79.00 M |
73.00 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-519.00 M |
-414.00 M |
256.00 M |
157.00 M |
79.00 M |
| Funds from Operations |
2.12 B |
1.83 B |
1.92 B |
1.36 B |
884.00 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-104.00 M |
-635.00 M |
823.00 M |
1.16 B |
1.19 B |
| Incline (Decline) in Receivables |
155.00 M |
-81.00 M |
200.00 M |
188.00 M |
199.00 M |
| Incline (Decline) in Inventories |
62.00 M |
-12.00 M |
36.00 M |
64.00 M |
179.00 M |
| Incline (Decline) in Accounts Payable |
-24.00 M |
232.00 M |
106.00 M |
82.00 M |
39.00 M |
| Incline (Decline) in Income Taxes Payable |
-351.00 M |
-638.00 M |
120.00 M |
414.00 M |
0.00 |
| Incline (Decline) in Other Accruals |
-6.00 M |
-144.00 M |
-1.00 M |
59.00 M |
477.00 M |
| Incline (Decline) in Other Assets or Liabilties |
60.00 M |
8.00 M |
362.00 M |
348.00 M |
293.00 M |
| Net Cash Flow/Operating Activities |
2.02 B |
1.20 B |
2.74 B |
2.52 B |
2.07 B |
| Additions to Other Assets |
74.00 M |
85.00 M |
77.00 M |
73.00 M |
103.00 M |
| Net Assets from Acquisitions |
54.00 M |
211.00 M |
87.00 M |
125.00 M |
112.00 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
53.00 M |
78.00 M |
47.00 M |
| Disposal of Fixed Assets |
14.00 M |
8.00 M |
3.00 M |
11.00 M |
0.00 |
| Other Uses - Investing |
-1.00 M |
-3.11 B |
48.00 M |
29.00 M |
1.00 M |
| Other Sources - Investing |
9.00 M |
3.14 B |
0.00 |
10.00 M |
0.00 |
| Net Cash Flow - Investing |
417.00 M |
-2.51 B |
451.00 M |
436.00 M |
532.00 M |
| Proceeds from Stock Options |
113.00 M |
241.00 M |
169.00 M |
68.00 M |
92.00 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
867.00 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.70 B |
1.64 B |
352.00 M |
436.00 M |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
-462.00 M |
-5.00 M |
-13.00 M |
| Reduction in Long Term Debt |
0.00 |
1.72 B |
0.00 |
671.00 M |
2.24 B |
| Cash Dividends Paid Total |
460.00 M |
440.00 M |
420.00 M |
387.00 M |
349.00 M |
| Common Dividends (Cash) |
460.00 M |
440.00 M |
420.00 M |
387.00 M |
349.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
53.00 M |
55.00 M |
31.00 M |
0.00 |
0.00 |
| Other Uses - Financing |
53.00 M |
55.00 M |
31.00 M |
-2.00 M |
0.00 |
| Net Cash Flow - Financing |
-1.99 B |
-3.51 B |
-1.03 B |
-1.43 B |
-1.64 B |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |