| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
16.28 M |
14.84 M |
15.24 M |
15.06 M |
15.40 M |
| Depreciation & Depletion |
15.39 M |
13.95 M |
14.09 M |
13.68 M |
15.31 M |
| Amortization of Intangible Assets |
889,000.00 |
893,000.00 |
1.15 M |
1.38 M |
93,750.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
265.35 M |
5.34 M |
12.60 M |
102,000.00 |
5.97 M |
| Funds from Operations |
34.07 M |
41.40 M |
69.15 M |
70.18 M |
63.74 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-16.53 M |
22.14 M |
-7.38 M |
-11.04 M |
552,943.00 |
| Incline (Decline) in Receivables |
13.95 M |
4.14 M |
4.12 M |
-18.26 M |
2.22 M |
| Incline (Decline) in Inventories |
-4.96 M |
8.49 M |
-12.50 M |
-18.54 M |
5.49 M |
| Incline (Decline) in Accounts Payable |
-20.93 M |
12.11 M |
565,000.00 |
26.02 M |
-2.57 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-4.60 M |
-2.60 M |
433,000.00 |
-271,000.00 |
-4.58 M |
| Net Cash Flow/Operating Activities |
17.54 M |
63.54 M |
61.78 M |
59.14 M |
64.29 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
9.03 M |
0.00 |
-39,000.00 |
171.81 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
1.21 M |
750,000.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
85,000.00 |
13,000.00 |
24,000.00 |
8.40 M |
166,656.00 |
| Other Uses - Investing |
141,000.00 |
-192,000.00 |
-7.27 M |
169,000.00 |
-1.75 M |
| Other Sources - Investing |
0.00 |
192,000.00 |
7.30 M |
0.00 |
1.75 M |
| Net Cash Flow - Investing |
9.48 M |
20.30 M |
8.32 M |
6.64 M |
184.99 M |
| Proceeds from Stock Options |
956,000.00 |
2.15 M |
3.83 M |
1.94 M |
2.21 M |
| Other Proceeds from Sale/Issues of Stock |
-2.62 M |
-118,000.00 |
0.00 |
0.00 |
75.54 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
24.66 M |
87.94 M |
0.00 |
0.00 |
821,638.00 |
| Long Term Borrowings |
75.00 M |
95.00 M |
0.00 |
0.00 |
100.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
74.88 M |
22.44 M |
60.52 M |
48.48 M |
53.75 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
182,000.00 |
1.02 M |
2.41 M |
0.00 |
0.00 |
| Other Uses - Financing |
182,000.00 |
1.02 M |
2.23 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-26.02 M |
-12.32 M |
-54.46 M |
-46.54 M |
123.19 M |
| Effect of Exchange rate on Cash |
-7.76 M |
1.52 M |
1.10 M |
-820,000.00 |
1.05 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |