| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
90.73 M |
77.19 M |
59.49 M |
46.21 M |
39.87 M |
| Depreciation & Depletion |
90.73 M |
76.09 M |
58.60 M |
45.88 M |
39.87 M |
| Amortization of Intangible Assets |
1.10 M |
889,000.00 |
325,000.00 |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
22.84 M |
91.97 M |
-91.13 M |
-40.77 M |
14.48 M |
| Funds from Operations |
245.41 M |
296.54 M |
79.14 M |
104.56 M |
178.29 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
745,000.00 |
21.63 M |
7.80 M |
5.00 M |
44,000.00 |
| Incline (Decline) in Receivables |
-930,000.00 |
-49,000.00 |
4.42 M |
-3.29 M |
1.09 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
1.68 M |
21.68 M |
3.38 M |
8.29 M |
-1.05 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow/Operating Activities |
246.16 M |
318.17 M |
86.94 M |
109.56 M |
178.34 M |
| Additions to Other Assets |
397,000.00 |
997,000.00 |
937,000.00 |
9.49 M |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
439,000.00 |
4.37 M |
9.81 M |
109,000.00 |
34.60 M |
| Other Uses - Investing |
-24.19 M |
-4.37 M |
0.00 |
-22.19 M |
0.00 |
| Other Sources - Investing |
24.19 M |
7.01 M |
0.00 |
22.19 M |
0.00 |
| Net Cash Flow - Investing |
169.87 M |
498.62 M |
645.28 M |
404.54 M |
160.87 M |
| Proceeds from Stock Options |
0.00 |
369,000.00 |
500,000.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
74.54 M |
825,000.00 |
616.72 M |
92.66 M |
192.29 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
103.14 M |
0.00 |
| Long Term Borrowings |
0.00 |
952.20 M |
795.08 M |
670.57 M |
280.40 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
-83.30 M |
| Reduction in Long Term Debt |
100.00 M |
407.80 M |
769.90 M |
287.20 M |
283.23 M |
| Cash Dividends Paid Total |
193.91 M |
182.24 M |
139.07 M |
117.98 M |
106.48 M |
| Common Dividends (Cash) |
169.66 M |
157.66 M |
129.67 M |
108.58 M |
97.42 M |
| Preferred Dividends (Cash) |
24.25 M |
24.58 M |
9.40 M |
9.40 M |
9.06 M |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-3.20 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-222.57 M |
362.98 M |
503.20 M |
358.55 M |
-20.16 M |
| Effect of Exchange rate on Cash |
0.00 |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |