| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
19.32 M |
16.56 M |
13.11 M |
11.61 M |
12.83 M |
| Depreciation & Depletion |
18.82 M |
16.06 M |
12.31 M |
10.81 M |
11.50 M |
| Amortization of Intangible Assets |
500,000.00 |
500,000.00 |
800,000.00 |
800,000.00 |
1.33 M |
| Deferred Income Taxes and Investment Tax credity |
8.48 M |
9.17 M |
7.02 M |
7.77 M |
8.52 M |
| Deferred Income Taxes |
8.48 M |
9.17 M |
7.02 M |
7.77 M |
8.52 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
3.36 M |
97,000.00 |
4.55 M |
-517,000.00 |
7.83 M |
| Funds from Operations |
19.78 M |
25.09 M |
17.98 M |
7.54 M |
13.60 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
— |
— |
| Funds from/for Other Operating Activities |
3.02 M |
-3.86 M |
997,000.00 |
4.33 M |
-2.81 M |
| Incline (Decline) in Receivables |
-947,000.00 |
-941,000.00 |
-281,000.00 |
-686,000.00 |
-574,000.00 |
| Incline (Decline) in Inventories |
82,000.00 |
133,000.00 |
341,000.00 |
223,000.00 |
4,000.00 |
| Incline (Decline) in Accounts Payable |
6.80 M |
-4.89 M |
1.43 M |
2.08 M |
-1.93 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-4.25 M |
2.80 M |
757,000.00 |
2.95 M |
412,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
1.34 M |
-969,000.00 |
-1.25 M |
-237,000.00 |
-724,000.00 |
| Net Cash Flow/Operating Activities |
22.80 M |
21.23 M |
18.98 M |
11.87 M |
10.79 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
14.82 M |
1.42 M |
| Decrease in Investments |
0.00 |
7.62 M |
7.68 M |
93,000.00 |
94,000.00 |
| Disposal of Fixed Assets |
41,000.00 |
22,000.00 |
34,000.00 |
4.90 M |
1.50 M |
| Other Uses - Investing |
-2.58 M |
-5.44 M |
-13.14 M |
-28.33 M |
147,000.00 |
| Other Sources - Investing |
2.61 M |
7.98 M |
13.16 M |
28.39 M |
2.18 M |
| Net Cash Flow - Investing |
53.75 M |
12.43 M |
14.00 M |
4.22 M |
21.88 M |
| Proceeds from Stock Options |
164,000.00 |
685,000.00 |
858,000.00 |
223,000.00 |
253,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
-31,000.00 |
60.42 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.83 M |
9.11 M |
0.00 |
0.00 |
29.41 M |
| Long Term Borrowings |
51.79 M |
3.93 M |
0.00 |
7.87 M |
58.51 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
16.00 M |
2.48 M |
65.58 M |
11.72 M |
15.51 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
1.01 M |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
1.01 M |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
-8,000.00 |
-943,000.00 |
-398,000.00 |
-52,000.00 |
| Net Cash Flow - Financing |
34.13 M |
-7.01 M |
-5.25 M |
-4.02 M |
12.78 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |