| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
27.51 M |
26.01 M |
25.40 M |
24.53 M |
23.18 M |
| Depreciation & Depletion |
22.41 M |
21.11 M |
20.90 M |
20.23 M |
19.08 M |
| Amortization of Intangible Assets |
5.10 M |
4.90 M |
4.50 M |
4.30 M |
4.10 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
166.07 M |
21.27 M |
23.22 M |
52.07 M |
1.75 M |
| Funds from Operations |
51.06 M |
64.93 M |
72.15 M |
57.36 M |
51.66 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
964,000.00 |
-2.70 M |
-1.88 M |
-1.78 M |
-3.87 M |
| Incline (Decline) in Receivables |
-1.03 M |
-1.30 M |
-3.96 M |
-1.39 M |
-4.54 M |
| Incline (Decline) in Inventories |
-1.53 M |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
3.38 M |
-1.40 M |
2.07 M |
-387,000.00 |
663,000.00 |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
146,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow/Operating Activities |
52.03 M |
62.24 M |
70.26 M |
55.59 M |
47.79 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
3.93 M |
26.84 M |
12.94 M |
936,000.00 |
16.87 M |
| Incline (Decline) in Inventories |
0.00 |
17.26 M |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
2.01 M |
20.60 M |
1.97 M |
2.11 M |
2.66 M |
| Other Uses - Investing |
-18.36 M |
324,000.00 |
-17,000.00 |
2.46 M |
0.00 |
| Other Sources - Investing |
18.78 M |
43,000.00 |
17,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
1.58 M |
48.44 M |
29.53 M |
20.55 M |
30.20 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
1.80 M |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
116.18 M |
250,000.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
199,000.00 |
0.00 |
1.04 M |
0.00 |
114.19 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
240.00 M |
105.61 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
20,000.00 |
82,000.00 |
205,000.00 |
353.62 M |
2.44 M |
| Cash Dividends Paid Total |
27.73 M |
36.16 M |
34.05 M |
4.51 M |
10.40 M |
| Common Dividends (Cash) |
27.73 M |
36.16 M |
34.05 M |
4.51 M |
10.40 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
190,000.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
190,000.00 |
0.00 |
-5.37 M |
-4.74 M |
| Net Cash Flow - Financing |
-27.95 M |
-36.05 M |
-35.29 M |
-5.52 M |
-25.90 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |