| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
107.85 M |
93.51 M |
87.41 M |
84.45 M |
81.94 M |
| Depreciation & Depletion |
88.51 M |
76.07 M |
71.85 M |
70.28 M |
71.10 M |
| Amortization of Intangible Assets |
19.34 M |
17.44 M |
15.56 M |
14.17 M |
10.83 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
53.02 M |
-11.19 M |
-882,000.00 |
46.75 M |
-385,000.00 |
| Funds from Operations |
279.68 M |
258.74 M |
241.68 M |
228.39 M |
194.86 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
— |
— |
— |
| Funds from/for Other Operating Activities |
-60.51 M |
-34.44 M |
-24.86 M |
-22.98 M |
-10.96 M |
| Incline (Decline) in Receivables |
-28.83 M |
-10.04 M |
-10.28 M |
-1.19 M |
-5.85 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Incline (Decline) in Accounts Payable |
-12.42 M |
2.10 M |
-2.64 M |
-818,000.00 |
-574,000.00 |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-19.25 M |
-26.50 M |
-11.94 M |
-20.98 M |
-4.54 M |
| Net Cash Flow/Operating Activities |
219.17 M |
224.30 M |
216.82 M |
205.40 M |
183.90 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
48.62 M |
42.66 M |
21.79 M |
417.71 M |
66.30 M |
| Decrease in Investments |
28.92 M |
41.37 M |
13.45 M |
30.92 M |
0.00 |
| Disposal of Fixed Assets |
274.42 M |
270.98 M |
455.97 M |
237.14 M |
317.18 M |
| Other Uses - Investing |
-28.29 M |
-545,000.00 |
-14.77 M |
8.46 M |
-111.38 M |
| Other Sources - Investing |
28.29 M |
545,000.00 |
14.77 M |
0.00 |
111.38 M |
| Net Cash Flow - Investing |
105.78 M |
418.29 M |
-38.23 M |
484.78 M |
38.32 M |
| Proceeds from Stock Options |
— |
— |
— |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
1.02 M |
2.38 M |
5.99 M |
275.10 M |
202.37 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
54.00 M |
0.00 |
| Long Term Borrowings |
150.25 M |
485.11 M |
359.50 M |
237.87 M |
145.82 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
24.74 M |
94.26 M |
81.65 M |
186.67 M |
213.89 M |
| Cash Dividends Paid Total |
217.84 M |
199.00 M |
179.18 M |
157.75 M |
138.10 M |
| Common Dividends (Cash) |
198.16 M |
179.32 M |
159.51 M |
141.00 M |
129.47 M |
| Preferred Dividends (Cash) |
19.68 M |
19.68 M |
19.68 M |
16.74 M |
8.63 M |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
373,000.00 |
| Other Uses - Financing |
-19.22 M |
-15.61 M |
-8.62 M |
-9.68 M |
-168.38 M |
| Net Cash Flow - Financing |
-110.53 M |
178.62 M |
-263.46 M |
226.51 M |
-80.13 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |