| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
286.38 M |
263.41 M |
144.04 M |
111.51 M |
82.41 M |
| Depreciation & Depletion |
286.38 M |
263.41 M |
144.04 M |
111.51 M |
82.41 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
2.73 B |
2.09 B |
1.84 B |
1.45 B |
1.25 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-724.80 M |
1.32 B |
999.44 M |
466.88 M |
-173.06 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
2.01 B |
3.40 B |
2.84 B |
1.92 B |
1.07 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
6.85 B |
2.28 B |
5.71 B |
6.86 B |
4.97 B |
| Decrease in Investments |
6.23 B |
4.47 B |
6.53 B |
7.27 B |
6.95 B |
| Disposal of Fixed Assets |
0.00 |
5.70 M |
1.22 B |
165.77 M |
937.79 M |
| Other Uses - Investing |
-43.76 M |
0.00 |
-1.32 M |
-9.06 M |
-29.07 M |
| Other Sources - Investing |
43.76 M |
0.00 |
1.32 M |
9.06 M |
29.07 M |
| Net Cash Flow - Investing |
6.23 B |
-1.30 B |
229.37 M |
740.95 M |
-46.90 M |
| Proceeds from Stock Options |
27.18 M |
154.81 M |
264.34 M |
165.98 M |
130.93 M |
| Other Proceeds from Sale/Issues of Stock |
3.50 B |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
1.36 B |
490.37 M |
552.50 M |
187.43 M |
| Long Term Borrowings |
11.61 B |
6.93 B |
816.05 M |
1.04 B |
1.53 B |
| Incline or Decline in Short Term Borrowings |
4.70 B |
1.45 B |
-944.96 M |
-1.03 B |
-1.65 B |
| Reduction in Long Term Debt |
3.95 B |
4.22 B |
3.20 B |
1.32 B |
2.72 B |
| Cash Dividends Paid Total |
669.00 M |
1.04 B |
894.80 M |
628.61 M |
489.82 M |
| Common Dividends (Cash) |
669.00 M |
1.04 B |
894.80 M |
628.61 M |
489.82 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
61,000.00 |
8.48 M |
32.45 M |
0.00 |
0.00 |
| Other Uses - Financing |
61,000.00 |
8.48 M |
31.14 M |
-9.06 M |
-29.07 M |
| Net Cash Flow - Financing |
10.45 B |
-4.49 B |
-1.11 B |
-621.40 M |
-382.08 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |