| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
115.02 M |
119.98 M |
117.33 M |
107.47 M |
91.75 M |
| Depreciation & Depletion |
105.14 M |
108.67 M |
104.92 M |
95.66 M |
83.53 M |
| Amortization of Intangible Assets |
9.87 M |
11.30 M |
12.41 M |
11.81 M |
8.23 M |
| Deferred Income Taxes and Investment Tax credity |
102.56 M |
106.48 M |
54.70 M |
— |
— |
| Deferred Income Taxes |
102.56 M |
106.48 M |
54.70 M |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
268.05 M |
13.03 M |
33.02 M |
13.40 M |
48.59 M |
| Funds from Operations |
254.76 M |
214.42 M |
227.27 M |
237.86 M |
195.72 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-66.69 M |
7.96 M |
14.59 M |
43.82 M |
20.02 M |
| Incline (Decline) in Receivables |
-46.76 M |
-709,000.00 |
-4.09 M |
-4.92 M |
-6.52 M |
| Incline (Decline) in Inventories |
7.13 M |
-5.23 M |
2.71 M |
-6.07 M |
-17.97 M |
| Incline (Decline) in Accounts Payable |
-3.61 M |
-9.48 M |
11.81 M |
151,000.00 |
8.29 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-23.36 M |
18.73 M |
14.62 M |
43.51 M |
23.34 M |
| Incline (Decline) in Other Assets or Liabilties |
-86,000.00 |
4.66 M |
-10.47 M |
11.14 M |
12.88 M |
| Net Cash Flow/Operating Activities |
188.06 M |
222.38 M |
241.86 M |
281.68 M |
215.73 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
40.05 M |
132.97 M |
68.75 M |
155.48 M |
328.57 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
77,000.00 |
47,000.00 |
97,000.00 |
730,000.00 |
846,000.00 |
| Other Uses - Investing |
1.96 M |
47.31 M |
34.32 M |
6.00 M |
0.00 |
| Other Sources - Investing |
19.01 M |
10.00 M |
5.25 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
115.51 M |
266.03 M |
193.05 M |
280.66 M |
428.82 M |
| Proceeds from Stock Options |
8.89 M |
14.31 M |
14.41 M |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
3.89 M |
0.00 |
0.00 |
0.00 |
17.26 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
49.96 M |
79.71 M |
20.28 M |
23.12 M |
22.55 M |
| Long Term Borrowings |
6.48 B |
9.20 B |
7.05 B |
3.06 B |
3.26 B |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
6.62 B |
9.17 B |
6.98 B |
3.02 B |
3.00 B |
| Cash Dividends Paid Total |
6.91 M |
6.96 M |
7.17 M |
7.26 M |
7.15 M |
| Common Dividends (Cash) |
6.91 M |
6.96 M |
7.17 M |
7.26 M |
7.15 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
163,000.00 |
1.42 M |
4.54 M |
6.23 M |
0.00 |
| Other Uses - Financing |
-3.68 M |
-1.20 M |
-2.77 M |
6.23 M |
-2.47 M |
| Net Cash Flow - Financing |
-148.31 M |
-11.00 M |
-6.42 M |
28.57 M |
242.49 M |
| Effect of Exchange rate on Cash |
-9.34 M |
-2.51 M |
7.00 M |
3.09 M |
-256,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |