| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
378.00 M |
322.60 M |
311.70 M |
293.30 M |
273.10 M |
| Depreciation & Depletion |
366.20 M |
316.10 M |
304.70 M |
286.20 M |
266.10 M |
| Amortization of Intangible Assets |
11.80 M |
6.50 M |
7.00 M |
7.10 M |
7.00 M |
| Deferred Income Taxes and Investment Tax credity |
13.20 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
13.20 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
169.60 M |
10.60 M |
20.60 M |
39.40 M |
20.70 M |
| Funds from Operations |
591.00 M |
651.20 M |
641.80 M |
613.90 M |
589.30 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-78.80 M |
10.10 M |
-119.70 M |
153.60 M |
77.00 M |
| Incline (Decline) in Receivables |
21.10 M |
-13.60 M |
-22.00 M |
-17.70 M |
-27.50 M |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-198.20 M |
2.90 M |
4.00 M |
83.80 M |
15.30 M |
| Incline (Decline) in Income Taxes Payable |
-22.90 M |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
98.30 M |
43.70 M |
-101.70 M |
87.50 M |
89.20 M |
| Net Cash Flow/Operating Activities |
512.20 M |
661.30 M |
522.10 M |
767.50 M |
666.30 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
553.80 M |
4.40 M |
4.90 M |
26.70 M |
47.30 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
38.70 M |
143.80 M |
| Disposal of Fixed Assets |
11.50 M |
48.20 M |
25.60 M |
40.70 M |
5.70 M |
| Other Uses - Investing |
5.50 M |
11.60 M |
-101.50 M |
21.20 M |
25.10 M |
| Other Sources - Investing |
0.00 |
0.00 |
102.00 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
934.70 M |
260.30 M |
215.40 M |
297.20 M |
206.70 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
22.80 M |
31.30 M |
75.30 M |
75.00 M |
38.20 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
138.40 M |
362.80 M |
492.00 M |
558.40 M |
266.10 M |
| Long Term Borrowings |
1.45 B |
313.50 M |
327.00 M |
148.10 M |
88.80 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
740.60 M |
302.40 M |
255.00 M |
72.50 M |
252.20 M |
| Cash Dividends Paid Total |
128.30 M |
93.90 M |
78.50 M |
72.20 M |
46.00 M |
| Common Dividends (Cash) |
128.30 M |
93.90 M |
78.50 M |
72.20 M |
46.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
4.50 M |
6.00 M |
13.80 M |
0.00 |
0.00 |
| Other Uses - Financing |
500,000.00 |
6.00 M |
13.80 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
469.40 M |
-408.30 M |
-409.40 M |
-480.00 M |
-437.30 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |