| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
10.28 M |
9.57 M |
7.59 M |
4.70 M |
3.93 M |
| Depreciation & Depletion |
8.90 M |
8.45 M |
6.12 M |
2.96 M |
2.19 M |
| Amortization of Intangible Assets |
1.38 M |
1.11 M |
1.47 M |
1.74 M |
1.74 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
19.63 M |
20.79 M |
16.50 M |
8.37 M |
7.87 M |
| Funds from Operations |
46.81 M |
72.30 M |
74.39 M |
72.54 M |
69.52 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
19.50 M |
-14.89 M |
13.76 M |
-1.36 M |
-2.07 M |
| Incline (Decline) in Receivables |
52.45 M |
-13.23 M |
-13.12 M |
-10.18 M |
-23.05 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-3.66 M |
-1.85 M |
1.80 M |
-3.83 M |
3.21 M |
| Incline (Decline) in Income Taxes Payable |
-9.29 M |
-3.91 M |
13.14 M |
— |
— |
| Incline (Decline) in Other Accruals |
-13.81 M |
1.10 M |
10.54 M |
10.05 M |
14.44 M |
| Incline (Decline) in Other Assets or Liabilties |
-6.19 M |
3.00 M |
1.40 M |
2.60 M |
3.32 M |
| Net Cash Flow/Operating Activities |
66.31 M |
57.41 M |
88.15 M |
71.18 M |
67.45 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
5.29 M |
27.57 M |
1.26 M |
265,000.00 |
2.93 M |
| Incline (Decline) in Inventories |
70.49 M |
58.00 M |
80.00 M |
90.00 M |
122.50 M |
| Decrease in Investments |
76.00 M |
134.00 M |
75.00 M |
89.00 M |
74.00 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
5.68 M |
-37.10 M |
20.81 M |
22.02 M |
55.72 M |
| Proceeds from Stock Options |
15.63 M |
22.42 M |
21.03 M |
18.83 M |
10.80 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
12.34 M |
102.06 M |
60.06 M |
18.11 M |
4.98 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
60.65 M |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
60.65 M |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
524,000.00 |
2.33 M |
3.61 M |
0.00 |
0.00 |
| Other Uses - Financing |
524,000.00 |
2.33 M |
3.61 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
3.81 M |
-137.96 M |
-35.43 M |
716,000.00 |
5.82 M |
| Effect of Exchange rate on Cash |
-2.01 M |
3.17 M |
751,000.00 |
-177,000.00 |
555,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |