| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
408.93 M |
317.22 M |
336.29 M |
311.89 M |
465.29 M |
| Depreciation & Depletion |
305.78 M |
252.97 M |
295.41 M |
293.76 M |
327.36 M |
| Amortization of Intangible Assets |
103.15 M |
64.25 M |
40.87 M |
18.13 M |
137.93 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-173.15 M |
-156.60 M |
-208.09 M |
-105.17 M |
-246.44 M |
| Funds from Operations |
677.86 M |
682.62 M |
698.59 M |
806.93 M |
759.54 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-285.51 M |
-22.08 M |
-11.15 M |
-65.28 M |
-12.87 M |
| Incline (Decline) in Receivables |
16.55 M |
-60.88 M |
102.63 M |
— |
— |
| Incline (Decline) in Inventories |
-44.14 M |
26.33 M |
7.55 M |
— |
— |
| Incline (Decline) in Accounts Payable |
14.71 M |
4.94 M |
-120.74 M |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
392.35 M |
660.54 M |
687.44 M |
741.65 M |
746.67 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
206.31 M |
1.82 B |
375.31 M |
192.21 M |
101.15 M |
| Incline (Decline) in Inventories |
3.68 M |
28.11 M |
0.00 |
0.00 |
5.52 M |
| Decrease in Investments |
0.00 |
0.00 |
9.29 M |
18.13 M |
0.00 |
| Disposal of Fixed Assets |
11.05 M |
534.05 M |
52.02 M |
34.45 M |
33.10 M |
| Other Uses - Investing |
0.00 |
0.00 |
-9.29 M |
-1.81 M |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
9.29 M |
1.81 M |
0.00 |
| Net Cash Flow - Investing |
915.48 M |
1.94 B |
702.31 M |
456.96 M |
410.12 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
1.84 M |
568.18 M |
24.15 M |
16.32 M |
14.71 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
4.02 M |
7.43 M |
5.44 M |
0.00 |
| Long Term Borrowings |
878.64 M |
1.33 B |
332.57 M |
85.23 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
42.37 M |
-94.36 M |
61.31 M |
0.00 |
— |
| Reduction in Long Term Debt |
211.83 M |
315.21 M |
117.05 M |
224.85 M |
136.09 M |
| Cash Dividends Paid Total |
241.30 M |
236.91 M |
191.37 M |
175.89 M |
178.39 M |
| Common Dividends (Cash) |
241.30 M |
236.91 M |
191.37 M |
175.89 M |
169.20 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
9.20 M |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
469.72 M |
1.24 B |
102.19 M |
-304.64 M |
-299.77 M |
| Effect of Exchange rate on Cash |
-16.58 M |
-16.06 M |
5.57 M |
-12.87 M |
-4.94 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |