| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
73.21 M |
71.44 M |
61.08 M |
51.33 M |
49.11 M |
| Depreciation & Depletion |
70.59 M |
68.85 M |
60.23 M |
50.99 M |
48.09 M |
| Amortization of Intangible Assets |
2.62 M |
2.59 M |
851,000.00 |
335,000.00 |
1.02 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
83.13 M |
59.73 M |
16.12 M |
84.38 M |
56.14 M |
| Funds from Operations |
400.48 M |
420.14 M |
341.06 M |
360.21 M |
232.93 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
46.65 M |
-8.92 M |
35.15 M |
-32.68 M |
-71.10 M |
| Incline (Decline) in Receivables |
67.28 M |
-54.72 M |
-75.44 M |
-76.90 M |
-153.39 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
— |
— |
| Incline (Decline) in Accounts Payable |
-5.24 M |
26.94 M |
49.54 M |
54.97 M |
74.07 M |
| Incline (Decline) in Income Taxes Payable |
-12.94 M |
28.84 M |
66.17 M |
-5.65 M |
12.71 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-2.46 M |
-9.98 M |
-5.11 M |
-5.11 M |
-4.49 M |
| Net Cash Flow/Operating Activities |
447.12 M |
411.22 M |
376.22 M |
327.53 M |
161.83 M |
| Additions to Other Assets |
272,000.00 |
19.52 M |
11.96 M |
4.47 M |
1.73 M |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
602,000.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
92.13 M |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
21.12 M |
12.95 M |
3.62 M |
2.96 M |
409,000.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
— |
— |
| Net Cash Flow - Investing |
94.80 M |
116.25 M |
96.02 M |
-22.34 M |
35.01 M |
| Proceeds from Stock Options |
27.48 M |
52.39 M |
105.37 M |
77.00 M |
44.33 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
245.50 M |
452.94 M |
399.82 M |
262.38 M |
89.60 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
711,000.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
1.98 M |
352,000.00 |
348,000.00 |
0.00 |
71,000.00 |
| Cash Dividends Paid Total |
68.61 M |
65.52 M |
54.40 M |
47.78 M |
31.10 M |
| Common Dividends (Cash) |
68.61 M |
65.52 M |
54.40 M |
47.78 M |
31.10 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
3.69 M |
14.69 M |
49.93 M |
0.00 |
0.00 |
| Other Uses - Financing |
3.69 M |
14.69 M |
49.93 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-284.92 M |
-451.74 M |
-299.27 M |
-232.45 M |
-76.44 M |
| Effect of Exchange rate on Cash |
-22.65 M |
19.29 M |
8.19 M |
-4.34 M |
9.90 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |