| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
97.92 M |
87.46 M |
76.70 M |
71.32 M |
41.39 M |
| Depreciation & Depletion |
33.90 M |
31.80 M |
29.94 M |
28.41 M |
18.26 M |
| Amortization of Intangible Assets |
64.02 M |
55.65 M |
46.76 M |
42.91 M |
23.13 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
36.10 M |
26.41 M |
20.76 M |
4.32 M |
0.00 |
| Funds from Operations |
420.53 M |
363.90 M |
290.78 M |
228.82 M |
135.24 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
13.91 M |
-20.09 M |
-28.24 M |
52.48 M |
29.59 M |
| Incline (Decline) in Receivables |
13.66 M |
-52.21 M |
-34.58 M |
-10.53 M |
-18.59 M |
| Incline (Decline) in Inventories |
-8.73 M |
-489,000.00 |
-14.44 M |
9.88 M |
-1.50 M |
| Incline (Decline) in Accounts Payable |
9.21 M |
14.22 M |
32.94 M |
11.24 M |
9.76 M |
| Incline (Decline) in Income Taxes Payable |
-177,000.00 |
23.84 M |
-4.51 M |
41.63 M |
30.85 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-53,000.00 |
-5.45 M |
-7.66 M |
261,000.00 |
9.06 M |
| Net Cash Flow/Operating Activities |
434.44 M |
343.81 M |
262.54 M |
281.30 M |
164.82 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
704.76 M |
106.94 M |
352.12 M |
329.93 M |
641.15 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
4.48 M |
5.34 M |
2.39 M |
1.17 M |
5.11 M |
| Other Sources - Investing |
0.00 |
— |
— |
— |
— |
| Net Cash Flow - Investing |
739.29 M |
142.39 M |
386.66 M |
355.87 M |
658.40 M |
| Proceeds from Stock Options |
11.04 M |
15.26 M |
20.69 M |
14.59 M |
15.82 M |
| Other Proceeds from Sale/Issues of Stock |
1.89 M |
1.76 M |
1.57 M |
1.10 M |
323.38 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
1.16 B |
93.10 M |
158.41 M |
40.60 M |
647.83 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
967.97 M |
65.50 M |
32.75 M |
32.75 M |
424.47 M |
| Cash Dividends Paid Total |
25.89 M |
22.95 M |
20.40 M |
18.15 M |
14.20 M |
| Common Dividends (Cash) |
25.89 M |
22.95 M |
20.40 M |
18.15 M |
14.20 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
5.85 M |
7.88 M |
10.77 M |
0.00 |
0.00 |
| Other Uses - Financing |
5.85 M |
7.88 M |
10.77 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
187.92 M |
29.55 M |
138.29 M |
5.38 M |
548.37 M |
| Effect of Exchange rate on Cash |
-13.76 M |
8.32 M |
2.20 M |
-7.12 M |
4.39 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |