| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
286.89 M |
299.11 M |
311.30 M |
251.97 M |
261.01 M |
| Depreciation & Depletion |
270.65 M |
288.94 M |
310.56 M |
251.97 M |
261.01 M |
| Amortization of Intangible Assets |
16.24 M |
10.18 M |
739,600.00 |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-509.59 M |
-52.49 M |
-64.64 M |
90.43 M |
-92.49 M |
| Funds from Operations |
420.05 M |
403.78 M |
337.00 M |
401.47 M |
364.11 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
31.03 M |
-19.09 M |
-58.98 M |
-11.58 M |
-91.62 M |
| Incline (Decline) in Receivables |
17.92 M |
-19.13 M |
-156.87 M |
-14.87 M |
159.46 M |
| Incline (Decline) in Inventories |
-319,920.00 |
4.60 M |
7.32 M |
1.55 M |
-2.82 M |
| Incline (Decline) in Accounts Payable |
13.44 M |
-4.56 M |
90.56 M |
1.73 M |
-248.26 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
0.00 |
0.00 |
— |
— |
— |
| Net Cash Flow/Operating Activities |
451.09 M |
384.69 M |
278.02 M |
389.89 M |
272.49 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
58.15 M |
982,250.00 |
54.77 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
500.47 M |
819.16 M |
539.69 M |
1.14 B |
471.68 M |
| Decrease in Investments |
890.46 M |
846.94 M |
676.18 M |
1.02 B |
423.15 M |
| Disposal of Fixed Assets |
12.64 M |
9.08 M |
15.31 M |
6.46 M |
10.06 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
-26.38 M |
18.10 M |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
29.63 M |
0.00 |
| Net Cash Flow - Investing |
-38.95 M |
245.33 M |
168.37 M |
360.44 M |
213.28 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
18.40 M |
16.31 M |
33.21 M |
108.83 M |
11.94 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
54.87 M |
40.55 M |
50.00 M |
40.15 M |
67.91 M |
| Cash Dividends Paid Total |
85.10 M |
64.04 M |
68.01 M |
57.80 M |
47.31 M |
| Common Dividends (Cash) |
85.10 M |
64.04 M |
68.01 M |
57.80 M |
47.31 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-16.40 M |
-14.22 M |
-26.29 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-137.97 M |
-102.51 M |
-111.09 M |
10.88 M |
-103.28 M |
| Effect of Exchange rate on Cash |
-3.84 M |
-275,030.00 |
-221,880.00 |
35,310.00 |
-278,480.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |