| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
85.14 M |
85.37 M |
81.61 M |
74.30 M |
65.99 M |
| Depreciation & Depletion |
62.38 M |
62.24 M |
59.26 M |
56.46 M |
49.84 M |
| Amortization of Intangible Assets |
22.76 M |
23.13 M |
22.35 M |
17.84 M |
16.15 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
37.22 M |
286.46 M |
-914,000.00 |
379.11 M |
-354,000.00 |
| Funds from Operations |
243.11 M |
345.64 M |
321.72 M |
265.90 M |
170.98 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
23.88 M |
-110.93 M |
-119.42 M |
-80.41 M |
-13.62 M |
| Incline (Decline) in Receivables |
181.62 M |
-55.06 M |
-75.18 M |
-59.73 M |
-63.61 M |
| Incline (Decline) in Inventories |
75.01 M |
-28.36 M |
-23.86 M |
-42.26 M |
-44.43 M |
| Incline (Decline) in Accounts Payable |
-119.33 M |
10.65 M |
37.66 M |
42.32 M |
69.04 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-35.57 M |
49.04 M |
57.04 M |
62.14 M |
32.20 M |
| Incline (Decline) in Other Assets or Liabilties |
-77.85 M |
-87.21 M |
-115.07 M |
-82.87 M |
-6.82 M |
| Net Cash Flow/Operating Activities |
267.00 M |
234.71 M |
202.30 M |
185.49 M |
157.35 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
16.67 M |
123.13 M |
124.15 M |
174.62 M |
20.10 M |
| Incline (Decline) in Inventories |
75.41 M |
110.22 M |
96.70 M |
59.42 M |
44.31 M |
| Decrease in Investments |
65.86 M |
92.38 M |
78.53 M |
50.10 M |
39.15 M |
| Disposal of Fixed Assets |
852,000.00 |
46.54 M |
1.52 M |
9.28 M |
5.43 M |
| Other Uses - Investing |
1.20 M |
2.95 M |
-2.94 M |
-1.43 M |
530,000.00 |
| Other Sources - Investing |
0.00 |
30,000.00 |
2.94 M |
2.32 M |
136,000.00 |
| Net Cash Flow - Investing |
81.55 M |
169.21 M |
208.25 M |
234.38 M |
75.97 M |
| Proceeds from Stock Options |
3.06 M |
10.69 M |
25.83 M |
10.64 M |
12.54 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
45.36 M |
6.06 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
56.82 M |
251.76 M |
153.52 M |
186.77 M |
200.15 M |
| Incline or Decline in Short Term Borrowings |
— |
— |
— |
— |
— |
| Reduction in Long Term Debt |
51.41 M |
181.07 M |
53.56 M |
152.86 M |
79.66 M |
| Cash Dividends Paid Total |
101.84 M |
90.64 M |
82.11 M |
74.43 M |
68.93 M |
| Common Dividends (Cash) |
101.84 M |
90.64 M |
82.11 M |
74.43 M |
68.93 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
131,000.00 |
3.79 M |
1.55 M |
0.00 |
0.00 |
| Other Uses - Financing |
131,000.00 |
3.79 M |
1.55 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-138.60 M |
-11.52 M |
45.23 M |
-29.88 M |
64.10 M |
| Effect of Exchange rate on Cash |
-24.71 M |
18.26 M |
11.11 M |
3.25 M |
4.10 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |