| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
20.20 M |
15.71 M |
14.29 M |
13.26 M |
12.45 M |
| Depreciation & Depletion |
20.20 M |
15.71 M |
14.29 M |
13.26 M |
12.45 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
6.66 M |
2.06 M |
-305,000.00 |
7.69 M |
6.24 M |
| Funds from Operations |
64.37 M |
82.90 M |
102.78 M |
61.97 M |
18.29 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
18.58 M |
-37.26 M |
-19.11 M |
-72.68 M |
2.39 M |
| Incline (Decline) in Receivables |
13.97 M |
-6.84 M |
-36.64 M |
-11.49 M |
-10.74 M |
| Incline (Decline) in Inventories |
13.14 M |
-50.98 M |
-18.37 M |
-89.66 M |
19.87 M |
| Incline (Decline) in Accounts Payable |
-6.35 M |
10.66 M |
6.36 M |
12.37 M |
-839,000.00 |
| Incline (Decline) in Income Taxes Payable |
644,000.00 |
-242,000.00 |
7.30 M |
6.06 M |
-9.62 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-2.82 M |
10.15 M |
22.24 M |
10.05 M |
3.73 M |
| Net Cash Flow/Operating Activities |
82.96 M |
45.64 M |
83.67 M |
-10.71 M |
20.68 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
290,000.00 |
24.22 M |
| Incline (Decline) in Inventories |
0.00 |
1.41 M |
85.04 M |
9.15 M |
0.00 |
| Decrease in Investments |
0.00 |
86.44 M |
2.41 M |
6.74 M |
0.00 |
| Disposal of Fixed Assets |
0.00 |
523,000.00 |
115,000.00 |
28,000.00 |
595,000.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
-8,000.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
8,000.00 |
0.00 |
| Net Cash Flow - Investing |
125.59 M |
-20.62 M |
118.35 M |
12.15 M |
29.40 M |
| Proceeds from Stock Options |
137,000.00 |
1.76 M |
3.69 M |
13.81 M |
4.02 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
9.09 M |
2.52 M |
896,000.00 |
483,000.00 |
288,000.00 |
| Long Term Borrowings |
225.74 M |
1.56 M |
13.73 M |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
1.08 M |
533,000.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
3.06 M |
4.24 M |
5.10 M |
0.00 |
0.00 |
| Other Uses - Financing |
3.06 M |
3.39 M |
5.10 M |
0.00 |
-285,000.00 |
| Net Cash Flow - Financing |
218.76 M |
3.66 M |
21.63 M |
13.33 M |
3.45 M |
| Effect of Exchange rate on Cash |
815,000.00 |
-2.44 M |
-281,000.00 |
183,000.00 |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |