| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
9.65 M |
8.83 M |
8.22 M |
7.76 M |
7.32 M |
| Depreciation & Depletion |
9.65 M |
8.83 M |
8.22 M |
7.76 M |
7.32 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
5.26 M |
4.62 M |
4.33 M |
4.57 M |
5.15 M |
| Deferred Income Taxes |
5.26 M |
4.62 M |
4.33 M |
4.57 M |
5.15 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
1.86 M |
1.36 M |
355,000.00 |
1.37 M |
82,000.00 |
| Funds from Operations |
14.27 M |
11.23 M |
565,000.00 |
6.69 M |
10.42 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-1.47 M |
-6.14 M |
10.29 M |
-1.59 M |
1.31 M |
| Incline (Decline) in Receivables |
461,000.00 |
-2.48 M |
941,000.00 |
-1.69 M |
187,000.00 |
| Incline (Decline) in Inventories |
-616,000.00 |
-393,000.00 |
10,000.00 |
147,000.00 |
299,000.00 |
| Incline (Decline) in Accounts Payable |
363,000.00 |
1.54 M |
205,000.00 |
-259,000.00 |
-1.13 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-1.52 M |
-1.01 M |
5.09 M |
836,000.00 |
2.04 M |
| Incline (Decline) in Other Assets or Liabilties |
-155,000.00 |
-3.79 M |
4.05 M |
-617,000.00 |
-89,000.00 |
| Net Cash Flow/Operating Activities |
12.80 M |
5.09 M |
10.86 M |
5.10 M |
11.73 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
96,000.00 |
193,000.00 |
3.14 M |
5.23 M |
9.72 M |
| Decrease in Investments |
3.16 M |
172,000.00 |
6.81 M |
5.18 M |
4.30 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
18,000.00 |
0.00 |
50,000.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
10.30 M |
12.99 M |
11.46 M |
7.34 M |
12.03 M |
| Proceeds from Stock Options |
0.00 |
1.23 M |
2.40 M |
893,000.00 |
1.13 M |
| Other Proceeds from Sale/Issues of Stock |
3,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
284,000.00 |
121,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-246,000.00 |
284,000.00 |
121,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-243,000.00 |
1.51 M |
2.52 M |
893,000.00 |
1.13 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |