| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
94.56 M |
77.79 M |
71.44 M |
66.87 M |
57.91 M |
| Depreciation & Depletion |
93.84 M |
77.35 M |
71.06 M |
66.75 M |
57.79 M |
| Amortization of Intangible Assets |
716,000.00 |
437,000.00 |
385,000.00 |
126,000.00 |
122,000.00 |
| Deferred Income Taxes and Investment Tax credity |
42.45 M |
39.82 M |
37.54 M |
37.47 M |
38.72 M |
| Deferred Income Taxes |
42.45 M |
39.82 M |
37.54 M |
37.47 M |
38.72 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
21.87 M |
7.18 M |
13.75 M |
1.05 M |
10.55 M |
| Funds from Operations |
137.13 M |
163.36 M |
184.23 M |
175.86 M |
198.71 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-35.24 M |
21.30 M |
7.47 M |
7.28 M |
20.40 M |
| Incline (Decline) in Receivables |
-7.79 M |
22.02 M |
-1.72 M |
12.76 M |
6.06 M |
| Incline (Decline) in Inventories |
-247,000.00 |
-1.80 M |
-440,000.00 |
-2.12 M |
-1.45 M |
| Incline (Decline) in Accounts Payable |
-23.82 M |
4.70 M |
9.59 M |
2.03 M |
15.84 M |
| Incline (Decline) in Income Taxes Payable |
4.19 M |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-3.39 M |
-3.61 M |
30,000.00 |
-5.38 M |
-53,000.00 |
| Net Cash Flow/Operating Activities |
101.89 M |
184.66 M |
191.70 M |
183.14 M |
219.11 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
8.23 M |
2.00 M |
| Incline (Decline) in Inventories |
2.46 M |
4.67 M |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
8.40 M |
17.29 M |
4.39 M |
3.59 M |
4.79 M |
| Other Uses - Investing |
-6.77 M |
1.37 M |
2.49 M |
1.08 M |
8.44 M |
| Other Sources - Investing |
8.73 M |
2.85 M |
1.73 M |
876,000.00 |
703,000.00 |
| Net Cash Flow - Investing |
104.22 M |
114.58 M |
169.74 M |
168.08 M |
157.13 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
2.22 M |
39.95 M |
45.20 M |
7.88 M |
27.48 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
39.49 M |
203.28 M |
189.38 M |
64.26 M |
36.66 M |
| Long Term Borrowings |
63.70 M |
156.40 M |
140.70 M |
92.60 M |
2.30 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
-14.70 M |
— |
— |
| Reduction in Long Term Debt |
21.22 M |
35.32 M |
13.15 M |
48.06 M |
41.33 M |
| Cash Dividends Paid Total |
13.13 M |
29.15 M |
2.74 M |
2.92 M |
2.94 M |
| Common Dividends (Cash) |
13.13 M |
29.15 M |
2.74 M |
2.92 M |
2.94 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
384,000.00 |
5.54 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
384,000.00 |
4.83 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-7.53 M |
-66.56 M |
-19.37 M |
-14.76 M |
-51.15 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |