| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
14.70 M |
12.98 M |
12.13 M |
11.35 M |
11.63 M |
| Depreciation & Depletion |
14.70 M |
12.98 M |
12.13 M |
11.35 M |
11.63 M |
| Amortization of Intangible Assets |
1.06 M |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
1.31 M |
1.38 M |
1.46 M |
1.45 M |
3.00 M |
| Deferred Income Taxes |
1.31 M |
1.38 M |
1.46 M |
1.45 M |
3.00 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
13.05 M |
5.42 M |
6.73 M |
1.18 M |
94.42 M |
| Funds from Operations |
41.32 M |
26.27 M |
18.51 M |
20.71 M |
110.22 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
10.77 M |
8.55 M |
11.13 M |
5.39 M |
-85.37 M |
| Incline (Decline) in Receivables |
11.78 M |
2.18 M |
5.05 M |
-11.38 M |
-94.67 M |
| Incline (Decline) in Inventories |
-79,000.00 |
326,000.00 |
46,000.00 |
-350,000.00 |
-1.00 M |
| Incline (Decline) in Accounts Payable |
-872,000.00 |
31,000.00 |
1.73 M |
-1.35 M |
750,000.00 |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
221,000.00 |
3.11 M |
2.17 M |
1.67 M |
3.60 M |
| Incline (Decline) in Other Assets or Liabilties |
-280,000.00 |
2.91 M |
2.13 M |
16.80 M |
5.96 M |
| Net Cash Flow/Operating Activities |
52.08 M |
34.82 M |
29.64 M |
26.10 M |
24.86 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
5.00 M |
15.55 M |
62.35 M |
0.00 |
| Decrease in Investments |
0.00 |
5.00 M |
21.75 M |
56.15 M |
0.00 |
| Disposal of Fixed Assets |
46,000.00 |
26,000.00 |
777,000.00 |
1.81 M |
149,000.00 |
| Other Uses - Investing |
0.00 |
-70,000.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
70,000.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
16.65 M |
13.23 M |
6.27 M |
19.57 M |
12.37 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
3.05 M |
| Other Proceeds from Sale/Issues of Stock |
19,000.00 |
-799,000.00 |
-172,000.00 |
731,000.00 |
-13.48 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
3.80 M |
0.00 |
0.00 |
296.73 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
12.51 M |
13.99 M |
19.04 M |
22.50 M |
310.95 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
9,000.00 |
72,000.00 |
327,000.00 |
895,000.00 |
0.00 |
| Other Uses - Financing |
-1.74 M |
-878,000.00 |
-1.02 M |
590,000.00 |
0.00 |
| Net Cash Flow - Financing |
-14.23 M |
-11.86 M |
-20.23 M |
-21.18 M |
-11.17 M |
| Effect of Exchange rate on Cash |
-21,000.00 |
302,000.00 |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |