| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
815.96 M |
757.39 M |
754.77 M |
706.03 M |
627.84 M |
| Depreciation & Depletion |
815.96 M |
743.29 M |
740.42 M |
706.03 M |
624.58 M |
| Amortization of Intangible Assets |
0.00 |
14.11 M |
14.36 M |
-17.26 M |
3.26 M |
| Deferred Income Taxes and Investment Tax credity |
5.71 M |
1.81 M |
2.45 M |
1.48 M |
23.23 M |
| Deferred Income Taxes |
5.71 M |
1.81 M |
2.45 M |
1.48 M |
23.23 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-27.83 M |
-31.72 M |
-41.43 M |
-30.70 M |
-15.78 M |
| Funds from Operations |
1.11 B |
1.05 B |
917.80 M |
900.76 M |
799.09 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-3.45 M |
-197.28 M |
-138.74 M |
-33.91 M |
12.21 M |
| Incline (Decline) in Receivables |
57.97 M |
-58.31 M |
-81.97 M |
-71.03 M |
-4.19 M |
| Incline (Decline) in Inventories |
1.41 M |
513,000.00 |
-564,000.00 |
-4.14 M |
5.40 M |
| Incline (Decline) in Accounts Payable |
-18.10 M |
32.64 M |
51.08 M |
5.73 M |
29.14 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-51.25 M |
-155.45 M |
-118.01 M |
50.40 M |
-24.16 M |
| Incline (Decline) in Other Assets or Liabilties |
6.53 M |
-16.68 M |
10.72 M |
-14.87 M |
6.03 M |
| Net Cash Flow/Operating Activities |
1.10 B |
853.59 M |
779.06 M |
866.85 M |
811.30 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
75.23 M |
4.11 M |
15.11 M |
148.79 M |
96.52 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
61.37 M |
| Disposal of Fixed Assets |
523.98 M |
332.65 M |
333.72 M |
450.05 M |
222.89 M |
| Other Uses - Investing |
-45.26 M |
-26.97 M |
-91.92 M |
-70.79 M |
-65.09 M |
| Other Sources - Investing |
64.95 M |
68.44 M |
91.92 M |
70.79 M |
65.09 M |
| Net Cash Flow - Investing |
823.22 M |
1.34 B |
988.86 M |
720.11 M |
542.12 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
42.34 M |
61.59 M |
28.30 M |
87.74 M |
46.58 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
209.02 M |
159.05 M |
152.33 M |
149.03 M |
3.57 M |
| Long Term Borrowings |
513.02 M |
999.21 M |
950.40 M |
361.19 M |
105.12 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
598.77 M |
378.52 M |
543.93 M |
456.93 M |
342.93 M |
| Cash Dividends Paid Total |
50.15 M |
43.96 M |
40.93 M |
38.73 M |
37.98 M |
| Common Dividends (Cash) |
50.15 M |
43.96 M |
40.93 M |
38.73 M |
37.98 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
3.38 M |
8.93 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
3.38 M |
8.93 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-299.20 M |
488.20 M |
241.50 M |
-195.76 M |
-232.80 M |
| Effect of Exchange rate on Cash |
7.30 M |
-2.33 M |
-3.96 M |
9.37 M |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |