| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
3.97 M |
3.46 M |
2.92 M |
2.86 M |
2.48 M |
| Depreciation & Depletion |
3.97 M |
3.46 M |
2.92 M |
2.86 M |
2.48 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
74.95 M |
60.68 M |
63.55 M |
64.68 M |
58.93 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
1.05 M |
3.16 M |
-12.32 M |
-12.70 M |
3.31 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
76.00 M |
63.84 M |
51.24 M |
51.98 M |
62.24 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
67.74 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
124.33 M |
10.54 M |
12.95 M |
63.53 M |
75.93 M |
| Decrease in Investments |
272.04 M |
82.12 M |
65.76 M |
72.87 M |
162.21 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
215.80 M |
69.07 M |
144.96 M |
203.03 M |
108.32 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
7.48 M |
3.52 M |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
31.80 M |
32.51 M |
15.27 M |
5.62 M |
98,000.00 |
| Long Term Borrowings |
20.00 M |
50.00 M |
158.51 M |
50.87 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
203.19 M |
-7.76 M |
-99.81 M |
-35.56 M |
-108.64 M |
| Reduction in Long Term Debt |
97.67 M |
20.92 M |
45.34 M |
53.42 M |
30.61 M |
| Cash Dividends Paid Total |
32.30 M |
29.79 M |
30.05 M |
29.34 M |
28.10 M |
| Common Dividends (Cash) |
32.30 M |
29.79 M |
30.05 M |
29.34 M |
28.10 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.00 M |
361,000.00 |
294,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
1.00 M |
361,000.00 |
294,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
134.69 M |
20.12 M |
97.51 M |
159.91 M |
41.05 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |