| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
763.00 M |
729.60 M |
1.02 B |
1.40 B |
1.57 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
763.00 M |
729.60 M |
1.02 B |
1.40 B |
1.57 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
34.20 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
2.17 B |
3.06 B |
2.54 B |
3.47 B |
7.25 B |
| Decrease in Investments |
3.45 B |
3.05 B |
2.22 B |
3.85 B |
5.73 B |
| Disposal of Fixed Assets |
2.10 M |
372.10 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-436.40 M |
217.10 M |
28.70 M |
23.00 M |
13.30 M |
| Other Sources - Investing |
454.30 M |
59.20 M |
8.60 M |
112.20 M |
— |
| Net Cash Flow - Investing |
-1.60 B |
-56.20 M |
344.90 M |
-352.70 M |
1.54 B |
| Proceeds from Stock Options |
15.60 M |
86.80 M |
32.80 M |
84.10 M |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.00 B |
1.17 B |
255.90 M |
663.00 M |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
495.90 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
94.90 M |
| Reduction in Long Term Debt |
558.90 M |
61.50 M |
29.80 M |
735.20 M |
519.50 M |
| Cash Dividends Paid Total |
144.20 M |
130.20 M |
118.90 M |
104.80 M |
102.40 M |
| Common Dividends (Cash) |
144.20 M |
130.20 M |
118.90 M |
104.80 M |
102.40 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
215.60 M |
0.00 |
0.00 |
10.30 M |
| Other Uses - Financing |
-428.00 M |
215.60 M |
0.00 |
-396.00 M |
10.30 M |
| Net Cash Flow - Financing |
-2.12 B |
-1.05 B |
-371.80 M |
-1.81 B |
-20.80 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |