| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
76.24 M |
79.56 M |
77.16 M |
82.94 M |
96.78 M |
| Depreciation & Depletion |
63.94 M |
68.29 M |
65.56 M |
75.94 M |
86.68 M |
| Amortization of Intangible Assets |
12.30 M |
11.26 M |
11.60 M |
7.00 M |
10.10 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
74.24 M |
122.36 M |
119.54 M |
51.57 M |
-372,000.00 |
| Funds from Operations |
519.06 M |
401.37 M |
399.46 M |
318.27 M |
257.89 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
2.28 M |
-35.22 M |
-24.32 M |
16.34 M |
13.63 M |
| Incline (Decline) in Receivables |
10.33 M |
-61.19 M |
17.52 M |
6.06 M |
39.91 M |
| Incline (Decline) in Inventories |
-23.66 M |
1.49 M |
3.26 M |
13.40 M |
11.97 M |
| Incline (Decline) in Accounts Payable |
13.73 M |
27.43 M |
-56.12 M |
6.24 M |
-25.92 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
1.88 M |
-2.95 M |
11.03 M |
-9.36 M |
-12.33 M |
| Net Cash Flow/Operating Activities |
521.34 M |
366.14 M |
375.15 M |
334.61 M |
271.52 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Net Assets from Acquisitions |
361,000.00 |
121.79 M |
279.13 M |
0.00 |
4.84 M |
| Incline (Decline) in Inventories |
12.55 M |
294.84 M |
104.88 M |
114.72 M |
0.00 |
| Decrease in Investments |
213.85 M |
93.54 M |
104.88 M |
158.15 M |
26.36 M |
| Disposal of Fixed Assets |
46.38 M |
372,000.00 |
25.59 M |
7.33 M |
3.24 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-198.12 M |
382.98 M |
295.09 M |
33.83 M |
35.64 M |
| Proceeds from Stock Options |
82.31 M |
119.62 M |
140.91 M |
47.55 M |
23.06 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
601.50 M |
168.64 M |
601.91 M |
6.10 M |
325.00 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
100.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
72,000.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
29.85 M |
31.08 M |
23.96 M |
33.45 M |
43.53 M |
| Common Dividends (Cash) |
29.85 M |
31.08 M |
23.96 M |
33.45 M |
43.53 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
25.64 M |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
25.64 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-449.05 M |
-80.10 M |
-459.39 M |
8.00 M |
-345.46 M |
| Effect of Exchange rate on Cash |
-20.37 M |
16.19 M |
-2.98 M |
-8.87 M |
12.87 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |