| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
40.90 M |
38.68 M |
32.55 M |
28.85 M |
47.97 M |
| Depreciation & Depletion |
40.10 M |
37.78 M |
31.95 M |
28.15 M |
47.27 M |
| Amortization of Intangible Assets |
800,000.00 |
900,000.00 |
600,000.00 |
700,000.00 |
700,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
54.14 M |
2.98 M |
68.09 M |
15.20 M |
-891,000.00 |
| Funds from Operations |
69.12 M |
54.32 M |
81.52 M |
71.76 M |
77.69 M |
| Extraordinary Items & Discontinued Operations |
— |
— |
— |
— |
— |
| Funds from/for Other Operating Activities |
13.22 M |
-8.05 M |
-5.38 M |
12.15 M |
-22.80 M |
| Incline (Decline) in Receivables |
8.12 M |
-13.91 M |
-4.26 M |
-17.14 M |
-12.29 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
3.16 M |
4.18 M |
-2.31 M |
9.62 M |
1.48 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
1.94 M |
1.68 M |
1.19 M |
19.66 M |
-11.99 M |
| Net Cash Flow/Operating Activities |
82.34 M |
46.27 M |
76.14 M |
83.90 M |
54.89 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
2.34 M |
17.50 M |
0.00 |
23.55 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
1.80 M |
6.40 M |
43.79 M |
10.70 M |
10.67 M |
| Other Uses - Investing |
0.00 |
0.00 |
5.36 M |
20.40 M |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
26.00 M |
91.43 M |
72.30 M |
53.70 M |
79.99 M |
| Proceeds from Stock Options |
0.00 |
2.05 M |
3.83 M |
619,000.00 |
1.73 M |
| Other Proceeds from Sale/Issues of Stock |
588,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
23.23 M |
8.86 M |
12.90 M |
0.00 |
| Long Term Borrowings |
25.00 M |
73.72 M |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
61.52 M |
11.40 M |
5.00 M |
8.00 M |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-35.93 M |
41.14 M |
-10.04 M |
-20.29 M |
1.73 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |