| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
134.64 M |
128.52 M |
133.56 M |
229.14 M |
221.35 M |
| Depreciation & Depletion |
134.61 M |
128.50 M |
133.53 M |
227.73 M |
221.35 M |
| Amortization of Intangible Assets |
27,000.00 |
27,000.00 |
27,000.00 |
1.41 M |
1.50 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
15.44 M |
-47.25 M |
191.92 M |
45.65 M |
327.42 M |
| Funds from Operations |
223.82 M |
167.92 M |
229.10 M |
342.62 M |
654.91 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-152.34 M |
-112.63 M |
-41.02 M |
16.20 M |
-189.35 M |
| Incline (Decline) in Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
-42.68 M |
| Incline (Decline) in Inventories |
-71.87 M |
-142.82 M |
67.77 M |
-77.82 M |
-143.05 M |
| Incline (Decline) in Accounts Payable |
-119.88 M |
53.25 M |
-49.11 M |
3.06 M |
50.45 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
39.42 M |
-23.07 M |
-59.69 M |
90.95 M |
-54.06 M |
| Net Cash Flow/Operating Activities |
71.48 M |
55.28 M |
188.07 M |
358.82 M |
465.56 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
14.01 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
12.35 M |
171,000.00 |
13.24 M |
21.80 M |
14.02 M |
| Other Uses - Investing |
0.00 |
-1.31 B |
-514.60 M |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
1.31 B |
514.60 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
128.63 M |
-1.18 B |
-397.71 M |
176.47 M |
179.07 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
34.31 M |
51.73 M |
83.51 M |
27.97 M |
36.37 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
27.46 M |
6.53 M |
223.64 M |
85.40 M |
74.54 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
230.00 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
118.98 M |
7.37 M |
621.32 M |
155.52 M |
92.06 M |
| Cash Dividends Paid Total |
7.43 M |
1.10 B |
795,000.00 |
283.13 M |
0.00 |
| Common Dividends (Cash) |
7.43 M |
1.10 B |
795,000.00 |
283.13 M |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
16.03 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
15.88 M |
-241,000.00 |
-25.04 M |
0.00 |
| Net Cash Flow - Financing |
-119.57 M |
-1.04 B |
-762.49 M |
-291.12 M |
-130.22 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |