| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
16.10 M |
15.08 M |
15.19 M |
13.02 M |
12.25 M |
| Depreciation & Depletion |
13.30 M |
12.05 M |
12.07 M |
11.56 M |
10.72 M |
| Amortization of Intangible Assets |
2.80 M |
3.04 M |
3.12 M |
1.46 M |
1.53 M |
| Deferred Income Taxes and Investment Tax credity |
7.88 M |
7.50 M |
7.06 M |
7.30 M |
3.36 M |
| Deferred Income Taxes |
7.88 M |
7.50 M |
7.06 M |
7.30 M |
3.36 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
73.87 M |
7.38 M |
-5.93 M |
4.13 M |
16.06 M |
| Funds from Operations |
38.74 M |
36.99 M |
38.23 M |
38.21 M |
39.73 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-2.38 M |
-5.32 M |
-1.56 M |
697,000.00 |
-650,000.00 |
| Incline (Decline) in Receivables |
-3.02 M |
-1.33 M |
-3.49 M |
-4.21 M |
-1.85 M |
| Incline (Decline) in Inventories |
0.00 |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-1.40 M |
-4.54 M |
1.26 M |
446,000.00 |
-279,000.00 |
| Incline (Decline) in Income Taxes Payable |
238,000.00 |
87,000.00 |
22,000.00 |
-612,000.00 |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
1.80 M |
457,000.00 |
645,000.00 |
4.46 M |
1.48 M |
| Net Cash Flow/Operating Activities |
36.35 M |
31.67 M |
36.66 M |
38.90 M |
39.08 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
13.76 M |
987,000.00 |
31.48 M |
60.19 M |
26.46 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
9.25 M |
7.97 M |
2.40 M |
80,000.00 |
1,000.00 |
| Other Uses - Investing |
-3.67 M |
2.16 M |
-14.04 M |
1.14 M |
31,000.00 |
| Other Sources - Investing |
11.41 M |
236,000.00 |
14.40 M |
670,000.00 |
394,000.00 |
| Net Cash Flow - Investing |
9.90 M |
11.08 M |
36.16 M |
83.47 M |
44.13 M |
| Proceeds from Stock Options |
0.00 |
30,000.00 |
95,000.00 |
33,000.00 |
2.27 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
65.71 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
1.79 M |
20.68 M |
11.54 M |
0.00 |
| Long Term Borrowings |
15.00 M |
19.71 M |
156.00 M |
87.83 M |
24.02 M |
| Incline or Decline in Short Term Borrowings |
-555,000.00 |
-1.43 M |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
39.45 M |
27.36 M |
126.30 M |
41.31 M |
75.65 M |
| Cash Dividends Paid Total |
0.00 |
10.01 M |
14.61 M |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
10.01 M |
14.61 M |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
1,000.00 |
1.99 M |
3.74 M |
0.00 |
| Other Uses - Financing |
-1,000.00 |
1,000.00 |
1.72 M |
2.53 M |
-5.94 M |
| Net Cash Flow - Financing |
-25.00 M |
-20.85 M |
-3.77 M |
37.55 M |
10.43 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |