| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
41.93 M |
33.20 M |
30.83 M |
24.75 M |
26.33 M |
| Depreciation & Depletion |
41.93 M |
33.20 M |
30.83 M |
24.75 M |
26.33 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
3.30 M |
3.87 M |
3.04 M |
2.82 M |
165,000.00 |
| Funds from Operations |
-8.35 M |
115.59 M |
25.48 M |
95.09 M |
118.42 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-47.12 M |
-16.43 M |
-33.33 M |
1.29 M |
-15.83 M |
| Incline (Decline) in Receivables |
5.52 M |
-28.86 M |
12.32 M |
-5.55 M |
-3.21 M |
| Incline (Decline) in Inventories |
-17.76 M |
-22.77 M |
-11.78 M |
-9.11 M |
-13.85 M |
| Incline (Decline) in Accounts Payable |
5.46 M |
13.46 M |
7.05 M |
-5.92 M |
11.35 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-7.29 M |
10.65 M |
-24.03 M |
17.42 M |
-6.51 M |
| Incline (Decline) in Other Assets or Liabilties |
-33.05 M |
11.08 M |
-16.89 M |
4.44 M |
-3.61 M |
| Net Cash Flow/Operating Activities |
-55.46 M |
99.16 M |
-7.85 M |
96.38 M |
102.59 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
1.60 M |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
713,000.00 |
1.14 M |
1.03 M |
897,000.00 |
79,000.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
48.04 M |
113.31 M |
81.58 M |
127.21 M |
29.06 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
1.18 M |
2.52 M |
1.28 M |
2.44 M |
7.58 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
32,000.00 |
| Long Term Borrowings |
116.31 M |
20.00 M |
75.00 M |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
858,000.00 |
4.43 M |
4.41 M |
4.39 M |
10.66 M |
| Cash Dividends Paid Total |
11.64 M |
10.31 M |
9.84 M |
8.52 M |
16.73 M |
| Common Dividends (Cash) |
11.64 M |
10.31 M |
9.84 M |
8.52 M |
16.73 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
153,000.00 |
1.60 M |
190,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
153,000.00 |
1.60 M |
190,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
105.15 M |
9.38 M |
62.22 M |
-10.46 M |
-19.85 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |