| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
374.00 M |
375.00 M |
392.05 M |
424.00 M |
408.05 M |
| Depreciation & Depletion |
374.00 M |
374.00 M |
390.05 M |
422.00 M |
408.05 M |
| Amortization of Intangible Assets |
999,999.80 |
2.00 M |
2.00 M |
0.00 |
0.00 |
| Deferred Income Taxes and Investment Tax credity |
4.00 M |
999,999.69 |
2.00 M |
11.00 M |
0.00 |
| Deferred Income Taxes |
4.00 M |
999,999.69 |
2.00 M |
11.00 M |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-49.00 M |
-181.00 M |
-75.01 M |
159.00 M |
-25.00 M |
| Funds from Operations |
427.00 M |
396.00 M |
313.04 M |
399.00 M |
461.06 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
1.00 M |
60.00 M |
-17.00 M |
-30.00 M |
-50.01 M |
| Incline (Decline) in Receivables |
-19.00 M |
-38.00 M |
-3.00 M |
62.00 M |
-38.00 M |
| Incline (Decline) in Inventories |
-38.00 M |
44.00 M |
-3.00 M |
3.00 M |
-27.00 M |
| Incline (Decline) in Accounts Payable |
58.00 M |
54.00 M |
-11.00 M |
-95.00 M |
15.00 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
428.00 M |
456.00 M |
296.04 M |
369.00 M |
411.05 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
27.00 M |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
7.00 M |
50.00 M |
4.00 M |
5.00 M |
2.00 M |
| Other Uses - Investing |
251.00 M |
298.00 M |
56.01 M |
90.00 M |
0.00 |
| Other Sources - Investing |
4.00 M |
28.00 M |
12.00 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
494.00 M |
364.00 M |
355.05 M |
379.00 M |
356.05 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
15.00 M |
13.00 M |
| Long Term Borrowings |
2.08 B |
806.00 M |
925.12 M |
1.36 B |
490.06 M |
| Incline or Decline in Short Term Borrowings |
4.00 M |
11.00 M |
-153.02 M |
156.00 M |
-162.02 M |
| Reduction in Long Term Debt |
2.03 B |
719.00 M |
793.10 M |
1.53 B |
433.06 M |
| Cash Dividends Paid Total |
73.00 M |
68.00 M |
68.01 M |
68.00 M |
66.01 M |
| Common Dividends (Cash) |
73.00 M |
68.00 M |
68.01 M |
68.00 M |
66.01 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
-13.00 M |
-3.00 M |
| Net Cash Flow - Financing |
-24.00 M |
30.00 M |
-89.01 M |
-105.00 M |
-187.02 M |
| Effect of Exchange rate on Cash |
0.00 |
18.00 M |
5.00 M |
-2.00 M |
32.00 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |