| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
525.00 M |
539.00 M |
701.00 M |
751.00 M |
720.00 M |
| Depreciation & Depletion |
403.00 M |
420.00 M |
541.00 M |
570.00 M |
554.00 M |
| Amortization of Intangible Assets |
122.00 M |
119.00 M |
160.00 M |
181.00 M |
166.00 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
899.00 M |
178.00 M |
342.00 M |
224.00 M |
120.00 M |
| Funds from Operations |
1.12 B |
1.02 B |
1.31 B |
1.88 B |
2.22 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-507.00 M |
-527.00 M |
-44.00 M |
-530.00 M |
-175.00 M |
| Incline (Decline) in Receivables |
-92.00 M |
18.00 M |
-14.00 M |
-199.00 M |
-42.00 M |
| Incline (Decline) in Inventories |
-117.00 M |
-106.00 M |
108.00 M |
8.00 M |
-50.00 M |
| Incline (Decline) in Accounts Payable |
38.00 M |
93.00 M |
-10.00 M |
-4.00 M |
46.00 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-300.00 M |
-482.00 M |
-63.00 M |
-330.00 M |
-173.00 M |
| Incline (Decline) in Other Assets or Liabilties |
-36.00 M |
-50.00 M |
-65.00 M |
-9.00 M |
44.00 M |
| Net Cash Flow/Operating Activities |
609.00 M |
492.00 M |
1.26 B |
1.35 B |
2.04 B |
| Additions to Other Assets |
61.00 M |
102.00 M |
10.00 M |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
78.00 M |
2.00 M |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
647.00 M |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
647.00 M |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
93.00 M |
346.00 M |
868.00 M |
190.00 M |
227.00 M |
| Other Uses - Investing |
-226.00 M |
-868.00 M |
-223.00 M |
-121.00 M |
-119.00 M |
| Other Sources - Investing |
226.00 M |
893.00 M |
256.00 M |
121.00 M |
119.00 M |
| Net Cash Flow - Investing |
196.00 M |
-583.00 M |
-388.00 M |
229.00 M |
184.00 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
5.00 M |
38.00 M |
27.00 M |
161.00 M |
139.00 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
315.00 M |
686.00 M |
561.00 M |
396.00 M |
350.00 M |
| Long Term Borrowings |
0.00 |
2.90 B |
37.00 M |
339.00 M |
1.00 M |
| Incline or Decline in Short Term Borrowings |
251.00 M |
-1.72 B |
1.53 B |
178.00 M |
-19.00 M |
| Reduction in Long Term Debt |
1.46 B |
416.00 M |
467.00 M |
1.03 B |
1.29 B |
| Cash Dividends Paid Total |
296.00 M |
374.00 M |
605.00 M |
464.00 M |
714.00 M |
| Common Dividends (Cash) |
296.00 M |
374.00 M |
605.00 M |
464.00 M |
714.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
-650.00 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-1.81 B |
-913.00 M |
-41.00 M |
-1.22 B |
-2.23 B |
| Effect of Exchange rate on Cash |
165.00 M |
128.00 M |
86.00 M |
-7.00 M |
35.00 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |