| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
40.78 M |
32.91 M |
31.04 M |
25.25 M |
25.15 M |
| Depreciation & Depletion |
40.78 M |
32.91 M |
31.04 M |
25.25 M |
25.15 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-69.15 M |
-20.11 M |
-101.34 M |
-10.12 M |
-46.28 M |
| Funds from Operations |
445.74 M |
355.05 M |
234.27 M |
202.07 M |
117.22 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-103.69 M |
-90.40 M |
-58.89 M |
-29.70 M |
-23.18 M |
| Incline (Decline) in Receivables |
-196.80 M |
-137.46 M |
-97.00 M |
-48.65 M |
-26.96 M |
| Incline (Decline) in Inventories |
-17,451.00 |
37,689.00 |
67,427.25 |
136,337.58 |
-87,374.70 |
| Incline (Decline) in Accounts Payable |
93.13 M |
47.02 M |
38.11 M |
18.88 M |
3.65 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Net Cash Flow/Operating Activities |
342.05 M |
264.65 M |
175.38 M |
172.37 M |
94.04 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
60.97 M |
5.80 M |
13.29 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
1.31 M |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
42,841.38 |
5.66 M |
| Disposal of Fixed Assets |
346,527.00 |
591,939.00 |
375,326.00 |
280,408.20 |
159,760.35 |
| Other Uses - Investing |
0.00 |
335.41 M |
-51.61 M |
78.92 M |
45.66 M |
| Other Sources - Investing |
0.00 |
398.06 M |
51.61 M |
321.30 M |
30,836.70 |
| Net Cash Flow - Investing |
150.02 M |
426.06 M |
17.00 M |
120.19 M |
59.50 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
11.20 M |
65.12 M |
31.22 M |
24.91 M |
18.33 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
14.05 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
43.70 M |
34.00 M |
25.26 M |
4.11 M |
2.34 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
26.73 M |
23.99 M |
6.32 M |
1.72 M |
4.79 M |
| Cash Dividends Paid Total |
68.25 M |
57.89 M |
41.55 M |
38.40 M |
26.40 M |
| Common Dividends (Cash) |
68.25 M |
57.89 M |
41.55 M |
38.40 M |
26.40 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
1.74 M |
402,458.00 |
99,547.14 |
40,721.94 |
| Other Uses - Financing |
0.00 |
1.74 M |
402,458.00 |
99,547.14 |
40,721.94 |
| Net Cash Flow - Financing |
-54.13 M |
18.99 M |
9.01 M |
-10.99 M |
-10.48 M |
| Effect of Exchange rate on Cash |
-10.50 M |
2.05 M |
271,320.00 |
-1.20 M |
-3.96 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |