| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
474,000.00 |
458,000.00 |
3.85 M |
7.36 M |
10.75 M |
| Depreciation & Depletion |
474,000.00 |
458,000.00 |
1.43 M |
3.31 M |
6.70 M |
| Amortization of Intangible Assets |
2.42 M |
4.05 M |
4.05 M |
4.05 M |
1.24 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
10.18 M |
7.84 M |
11.63 M |
— |
| Deferred Income Taxes |
0.00 |
10.18 M |
7.84 M |
11.63 M |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
10.79 M |
13.03 M |
-80.43 M |
2.97 M |
4.44 M |
| Funds from Operations |
-73.55 M |
-38.74 M |
-17.01 M |
15.76 M |
8.54 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
9.09 M |
-2.06 M |
-1.72 M |
-6.89 M |
2.46 M |
| Incline (Decline) in Receivables |
668,000.00 |
2.03 M |
2.34 M |
7.77 M |
8.30 M |
| Incline (Decline) in Inventories |
744,000.00 |
1.57 M |
1.00 M |
1.49 M |
1.53 M |
| Incline (Decline) in Accounts Payable |
1.84 M |
52,000.00 |
-145,000.00 |
-2.69 M |
-7.46 M |
| Incline (Decline) in Income Taxes Payable |
3.40 M |
-9.48 M |
552,000.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
2.43 M |
3.78 M |
-5.47 M |
-13.46 M |
92,000.00 |
| Net Cash Flow/Operating Activities |
-64.46 M |
-40.80 M |
-18.73 M |
8.25 M |
11.00 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
323,000.00 |
20.14 M |
0.00 |
0.00 |
1.05 M |
| Decrease in Investments |
13.52 M |
2.22 M |
6.78 M |
1.62 M |
3.73 M |
| Disposal of Fixed Assets |
644,000.00 |
644,000.00 |
181.53 M |
51.84 M |
0.00 |
| Other Uses - Investing |
25,000.00 |
0.00 |
-1.69 M |
1.98 M |
389,000.00 |
| Other Sources - Investing |
0.00 |
0.00 |
1.69 M |
1.70 M |
0.00 |
| Net Cash Flow - Investing |
-13.54 M |
18.19 M |
-187.32 M |
-49.31 M |
1.29 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
997,000.00 |
| Other Proceeds from Sale/Issues of Stock |
2.64 M |
4.14 M |
1.77 M |
1.79 M |
1.62 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
208,000.00 |
0.00 |
69.32 M |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
5.90 M |
7.02 M |
7.04 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
2.42 M |
296,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-59,000.00 |
2.42 M |
296,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
2.37 M |
6.56 M |
-67.25 M |
-4.11 M |
-5.40 M |
| Effect of Exchange rate on Cash |
767,000.00 |
-714,000.00 |
919,000.00 |
1.44 M |
277,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |