| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
20.75 M |
21.35 M |
22.52 M |
27.05 M |
12.73 M |
| Depreciation & Depletion |
16.69 M |
17.57 M |
19.05 M |
22.61 M |
11.80 M |
| Amortization of Intangible Assets |
4.06 M |
3.78 M |
3.47 M |
4.44 M |
923,000.00 |
| Deferred Income Taxes and Investment Tax credity |
2.54 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
2.54 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
56.96 M |
748,000.00 |
-6.94 M |
1.95 M |
101,000.00 |
| Funds from Operations |
9.25 M |
54.02 M |
30.37 M |
62.23 M |
34.72 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
23.91 M |
16.41 M |
-2.17 M |
-27.45 M |
-8.28 M |
| Incline (Decline) in Receivables |
25.18 M |
21.20 M |
-3.57 M |
-4.92 M |
-14.23 M |
| Incline (Decline) in Inventories |
-2.94 M |
883,000.00 |
1.56 M |
947,000.00 |
-231,000.00 |
| Incline (Decline) in Accounts Payable |
1.99 M |
-5.88 M |
-20.13 M |
-22.80 M |
4.56 M |
| Incline (Decline) in Income Taxes Payable |
-1.38 M |
4.18 M |
19.95 M |
347,000.00 |
1.18 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
1.05 M |
-3.97 M |
11,000.00 |
-1.03 M |
431,000.00 |
| Net Cash Flow/Operating Activities |
33.16 M |
70.43 M |
28.20 M |
34.78 M |
26.43 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
12.78 M |
21.38 M |
9.75 M |
205.70 M |
31.85 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
1.19 M |
2.60 M |
32.74 M |
2.21 M |
248,000.00 |
| Other Uses - Investing |
-309,000.00 |
261,000.00 |
112,000.00 |
87,000.00 |
527,000.00 |
| Other Sources - Investing |
309,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
26.20 M |
37.16 M |
1.79 M |
225.73 M |
44.37 M |
| Proceeds from Stock Options |
0.00 |
1.10 M |
1.32 M |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
2.21 M |
4.12 M |
6.92 M |
73.48 M |
4.43 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
27.43 M |
42,000.00 |
1.22 M |
3.12 M |
603,000.00 |
| Long Term Borrowings |
28.03 M |
151.82 M |
33.20 M |
19.56 M |
14.27 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
33.44 M |
28.01 M |
28.49 M |
14.77 M |
| Cash Dividends Paid Total |
3.41 M |
3.47 M |
3.42 M |
3.35 M |
2.79 M |
| Common Dividends (Cash) |
3.41 M |
3.47 M |
3.42 M |
3.35 M |
2.79 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
100,000.00 |
608,000.00 |
1.66 M |
302,000.00 |
0.00 |
| Other Uses - Financing |
100,000.00 |
608,000.00 |
1.66 M |
-278,000.00 |
0.00 |
| Net Cash Flow - Financing |
-500,000.00 |
-32.24 M |
-24.07 M |
191.39 M |
19.47 M |
| Effect of Exchange rate on Cash |
1.99 M |
546,000.00 |
319,000.00 |
-190,000.00 |
508,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |