| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
3.08 M |
3.48 M |
3.33 M |
3.05 M |
5.53 M |
| Depreciation & Depletion |
3.08 M |
3.48 M |
3.33 M |
3.03 M |
4.63 M |
| Amortization of Intangible Assets |
23,000.00 |
904,000.00 |
676,000.00 |
995,000.00 |
3.35 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
0.00 |
8.15 M |
3.75 M |
-403,000.00 |
9.88 M |
| Funds from Operations |
13.46 M |
23.00 M |
18.81 M |
21.15 M |
13.62 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-1.00 M |
-7.45 M |
120,000.00 |
-3.47 M |
3.91 M |
| Incline (Decline) in Receivables |
1.50 M |
-2.84 M |
2.35 M |
-4.84 M |
1.94 M |
| Incline (Decline) in Inventories |
-791,000.00 |
-5.54 M |
-183,000.00 |
862,000.00 |
-8.90 M |
| Incline (Decline) in Accounts Payable |
-1.53 M |
3.67 M |
-2.75 M |
2.18 M |
5.59 M |
| Incline (Decline) in Income Taxes Payable |
979,000.00 |
-3.69 M |
1.32 M |
-3.92 M |
5.59 M |
| Incline (Decline) in Other Accruals |
-1.67 M |
611,000.00 |
-930,000.00 |
1.36 M |
-871,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
516,000.00 |
328,000.00 |
303,000.00 |
890,000.00 |
568,000.00 |
| Net Cash Flow/Operating Activities |
12.46 M |
15.54 M |
18.93 M |
17.68 M |
17.54 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
7,000.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
6.00 M |
33.59 M |
42.19 M |
52.01 M |
25.01 M |
| Decrease in Investments |
5.52 M |
74.84 M |
36.49 M |
36.10 M |
800,000.00 |
| Disposal of Fixed Assets |
1,000.00 |
35,000.00 |
19,000.00 |
13.69 M |
959,000.00 |
| Other Uses - Investing |
0.00 |
-400,000.00 |
-600,000.00 |
-100,000.00 |
-4,000.00 |
| Other Sources - Investing |
0.00 |
400,000.00 |
600,000.00 |
9.75 M |
4,000.00 |
| Net Cash Flow - Investing |
3.91 M |
-38.09 M |
9.63 M |
4.51 M |
15.94 M |
| Proceeds from Stock Options |
383,000.00 |
260,000.00 |
292,000.00 |
968,000.00 |
716,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.69 M |
120,000.00 |
170,000.00 |
143,000.00 |
108,000.00 |
| Long Term Borrowings |
1.34 M |
1.35 M |
2.00 M |
1.69 M |
4.47 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
-2,000.00 |
0.00 |
| Reduction in Long Term Debt |
1.34 M |
1.35 M |
2.00 M |
2.19 M |
2.82 M |
| Cash Dividends Paid Total |
1.22 M |
42.67 M |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
1.22 M |
42.67 M |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
654,000.00 |
407,000.00 |
136,000.00 |
48,000.00 |
0.00 |
| Other Uses - Financing |
654,000.00 |
407,000.00 |
136,000.00 |
48,000.00 |
0.00 |
| Net Cash Flow - Financing |
-1.88 M |
-42.12 M |
258,000.00 |
372,000.00 |
2.26 M |
| Effect of Exchange rate on Cash |
-3,000.00 |
5,000.00 |
2,000.00 |
-5,000.00 |
53,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |