| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
2.27 B |
1.95 B |
1.56 B |
1.35 B |
1.31 B |
| Depreciation & Depletion |
1.90 B |
1.53 B |
1.23 B |
1.09 B |
1.01 B |
| Amortization of Intangible Assets |
364.51 M |
427.99 M |
329.41 M |
258.97 M |
300.93 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
75.91 M |
-62.41 M |
1.97 M |
-186.54 M |
185.26 M |
| Funds from Operations |
7.74 B |
7.09 B |
5.28 B |
3.39 B |
2.51 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
-837.99 M |
-831.02 M |
-496.42 M |
-382.05 M |
-668.14 M |
| Incline (Decline) in Receivables |
-944.29 M |
-1.02 B |
-860.56 M |
-716.22 M |
-414.86 M |
| Incline (Decline) in Inventories |
-299.14 M |
-356.29 M |
-222.14 M |
-180.10 M |
-166.70 M |
| Incline (Decline) in Accounts Payable |
683.20 M |
499.00 M |
408.22 M |
306.26 M |
-295.63 M |
| Incline (Decline) in Income Taxes Payable |
-94.25 M |
321.32 M |
162.58 M |
209.18 M |
87.47 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-183.50 M |
-278.50 M |
15.49 M |
-1.18 M |
121.58 M |
| Net Cash Flow/Operating Activities |
6.90 B |
6.26 B |
4.78 B |
3.00 B |
1.85 B |
| Additions to Other Assets |
345.21 M |
259.68 M |
190.34 M |
93.27 M |
140.38 M |
| Net Assets from Acquisitions |
345.16 M |
1.12 B |
2.99 B |
108.78 M |
42.83 M |
| Incline (Decline) in Inventories |
597.98 M |
290.56 M |
0.00 |
706.76 M |
1.15 B |
| Decrease in Investments |
0.00 |
0.00 |
700.99 M |
110.18 M |
104.82 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
21.87 M |
2.98 B |
570.67 M |
| Other Uses - Investing |
67.84 M |
0.00 |
159.86 M |
-327.77 M |
-50.79 M |
| Other Sources - Investing |
63.38 M |
0.00 |
0.00 |
327.77 M |
50.79 M |
| Net Cash Flow - Investing |
5.08 B |
4.60 B |
5.10 B |
2.04 B |
-1.73 B |
| Proceeds from Stock Options |
351.41 M |
622.06 M |
441.54 M |
345.23 M |
278.11 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.82 B |
1.36 B |
1.07 B |
611.64 M |
320.22 M |
| Long Term Borrowings |
1.28 B |
455.13 M |
1.41 B |
0.00 |
4.09 B |
| Incline or Decline in Short Term Borrowings |
-210.73 M |
-72.24 M |
194.18 M |
-45.03 M |
64.36 M |
| Reduction in Long Term Debt |
601.09 M |
584.25 M |
91.81 M |
170.67 M |
7.08 B |
| Cash Dividends Paid Total |
964.14 M |
771.35 M |
567.67 M |
481.58 M |
441.22 M |
| Common Dividends (Cash) |
964.14 M |
771.35 M |
567.67 M |
481.58 M |
441.22 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
137.49 M |
75.23 M |
27.88 M |
0.00 |
0.00 |
| Other Uses - Financing |
137.49 M |
75.23 M |
-31.76 M |
-30.00 M |
-181.53 M |
| Net Cash Flow - Financing |
-1.82 B |
-1.63 B |
290.51 M |
-993.69 M |
-3.59 B |
| Effect of Exchange rate on Cash |
-2.41 M |
3.20 M |
-321,000.00 |
-1.23 M |
1.17 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |