| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
23.63 M |
27.72 M |
25.80 M |
24.91 M |
25.08 M |
| Depreciation & Depletion |
23.63 M |
27.72 M |
25.80 M |
24.91 M |
24.88 M |
| Amortization of Intangible Assets |
197,000.00 |
0.00 |
0.00 |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
25.95 M |
22.76 M |
12.41 M |
16.23 M |
15.65 M |
| Funds from Operations |
43.83 M |
65.93 M |
58.96 M |
57.57 M |
71.85 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
137.67 M |
89.85 M |
5.87 M |
-52.84 M |
-16.21 M |
| Incline (Decline) in Receivables |
91.22 M |
16.61 M |
-29.09 M |
-41.19 M |
-17.64 M |
| Incline (Decline) in Inventories |
78.76 M |
54.68 M |
37.94 M |
-45.82 M |
4.07 M |
| Incline (Decline) in Accounts Payable |
-17.86 M |
25.84 M |
-3.02 M |
30.75 M |
5.02 M |
| Incline (Decline) in Income Taxes Payable |
3.72 M |
-5.25 M |
-2.01 M |
-1.43 M |
-4.05 M |
| Incline (Decline) in Other Accruals |
-1.58 M |
1.70 M |
789,000.00 |
6.15 M |
1.68 M |
| Incline (Decline) in Other Assets or Liabilties |
-16.59 M |
-3.74 M |
1.25 M |
-1.31 M |
-5.28 M |
| Net Cash Flow/Operating Activities |
181.50 M |
155.78 M |
64.83 M |
19.00 M |
55.64 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
11.28 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
950,000.00 |
3.70 M |
1.35 M |
2.55 M |
681,000.00 |
| Other Uses - Investing |
0.00 |
0.00 |
-1.30 M |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
1.30 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
23.84 M |
22.37 M |
38.01 M |
26.69 M |
26.26 M |
| Proceeds from Stock Options |
370,000.00 |
3.83 M |
13.92 M |
9.80 M |
4.09 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.65 M |
42.00 M |
18.11 M |
95.82 M |
1.00 M |
| Long Term Borrowings |
19.00 M |
119.56 M |
63.08 M |
223.26 M |
13.46 M |
| Incline or Decline in Short Term Borrowings |
-7.34 M |
6.00 M |
-9.37 M |
9.43 M |
1.48 M |
| Reduction in Long Term Debt |
19.00 M |
145.11 M |
66.87 M |
168.99 M |
0.00 |
| Cash Dividends Paid Total |
16.87 M |
16.09 M |
16.20 M |
17.66 M |
17.64 M |
| Common Dividends (Cash) |
15.76 M |
16.04 M |
16.15 M |
17.61 M |
17.58 M |
| Preferred Dividends (Cash) |
1.11 M |
53,000.00 |
53,000.00 |
53,000.00 |
53,000.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-980,000.00 |
-900,000.00 |
-1.25 M |
-3.24 M |
-900,000.00 |
| Net Cash Flow - Financing |
-26.47 M |
-74.72 M |
-34.81 M |
-43.23 M |
-501,000.00 |
| Effect of Exchange rate on Cash |
-247,000.00 |
-4.01 M |
373,000.00 |
-742,000.00 |
552,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |