| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
9.24 M |
12.10 M |
14.45 M |
9.14 M |
7.25 M |
| Depreciation & Depletion |
7.22 M |
7.89 M |
7.80 M |
6.64 M |
5.92 M |
| Amortization of Intangible Assets |
2.02 M |
4.20 M |
6.66 M |
2.50 M |
1.33 M |
| Deferred Income Taxes and Investment Tax credity |
6.74 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
6.74 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
6.59 M |
-538,000.00 |
4.00 M |
1.25 M |
1.97 M |
| Funds from Operations |
25.68 M |
15.48 M |
9.78 M |
-2.04 M |
19.15 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-4.02 M |
590,000.00 |
-9.30 M |
-17.99 M |
-4.21 M |
| Incline (Decline) in Receivables |
-13.48 M |
-1.39 M |
2.23 M |
-6.52 M |
-12.54 M |
| Incline (Decline) in Inventories |
-7.51 M |
2.98 M |
-4.65 M |
-5.07 M |
-3.57 M |
| Incline (Decline) in Accounts Payable |
2.67 M |
-355,000.00 |
-67,000.00 |
-1.77 M |
8.31 M |
| Incline (Decline) in Income Taxes Payable |
-661,000.00 |
623,000.00 |
-1.95 M |
-952,000.00 |
1.24 M |
| Incline (Decline) in Other Accruals |
992,000.00 |
1.90 M |
-7.81 M |
3.23 M |
-830,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
13.96 M |
-3.18 M |
2.95 M |
-6.91 M |
3.18 M |
| Net Cash Flow/Operating Activities |
21.66 M |
16.07 M |
488,000.00 |
-20.03 M |
14.94 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
3.20 M |
154,000.00 |
3.04 M |
31.26 M |
1.12 M |
| Incline (Decline) in Inventories |
57.11 M |
32.11 M |
32.27 M |
35.53 M |
10.59 M |
| Decrease in Investments |
59.74 M |
50.34 M |
47.69 M |
25.49 M |
9.05 M |
| Disposal of Fixed Assets |
0.00 |
468,000.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
1.50 M |
-880,000.00 |
-500,000.00 |
-1.25 M |
1.75 M |
| Other Sources - Investing |
0.00 |
880,000.00 |
500,000.00 |
1.25 M |
0.00 |
| Net Cash Flow - Investing |
15.02 M |
-13.65 M |
-5.80 M |
53.48 M |
8.36 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
5.88 M |
| Other Proceeds from Sale/Issues of Stock |
2.74 M |
2.68 M |
2.95 M |
1.74 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
5.99 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
209,000.00 |
399,000.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-3.25 M |
2.68 M |
2.95 M |
1.53 M |
5.48 M |
| Effect of Exchange rate on Cash |
-4.30 M |
-225,000.00 |
349,000.00 |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |