| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
3.46 M |
3.20 M |
2.84 M |
2.15 M |
1.86 M |
| Depreciation & Depletion |
3.46 M |
3.20 M |
2.84 M |
2.15 M |
1.86 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
55.14 M |
18.60 M |
27.50 M |
25.25 M |
20.98 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-13.47 M |
-1.85 M |
-8.60 M |
-1.40 M |
11.50 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
41.67 M |
16.75 M |
18.90 M |
23.86 M |
32.49 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
101.27 M |
171.25 M |
98.96 M |
145.33 M |
308.20 M |
| Decrease in Investments |
45.42 M |
321.87 M |
268.46 M |
265.91 M |
268.96 M |
| Disposal of Fixed Assets |
0.00 |
32,000.00 |
48.77 M |
134.58 M |
2.01 M |
| Other Uses - Investing |
-3.44 M |
0.00 |
-1.30 M |
0.00 |
0.00 |
| Other Sources - Investing |
3.44 M |
0.00 |
1.30 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-74.02 M |
26.78 M |
28.18 M |
29.49 M |
232.85 M |
| Proceeds from Stock Options |
908,000.00 |
450,000.00 |
1.76 M |
1.14 M |
1.25 M |
| Other Proceeds from Sale/Issues of Stock |
50.00 M |
0.00 |
0.00 |
189,000.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
3.87 M |
| Long Term Borrowings |
0.00 |
50.00 M |
0.00 |
47.24 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
69.40 M |
-118.38 M |
103.56 M |
8.01 M |
12.76 M |
| Reduction in Long Term Debt |
0.00 |
0.00 |
19.00 M |
0.00 |
0.00 |
| Cash Dividends Paid Total |
6.49 M |
12.18 M |
11.22 M |
9.61 M |
8.30 M |
| Common Dividends (Cash) |
6.49 M |
12.18 M |
11.22 M |
9.61 M |
8.30 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
89,000.00 |
92,000.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
89,000.00 |
92,000.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-62.97 M |
16.29 M |
-119.00 M |
136.45 M |
244.86 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |