| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
171.50 M |
166.30 M |
168.00 M |
174.60 M |
179.50 M |
| Depreciation & Depletion |
143.90 M |
142.10 M |
148.40 M |
155.80 M |
159.60 M |
| Amortization of Intangible Assets |
27.60 M |
24.20 M |
19.60 M |
18.80 M |
19.90 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
35.00 M |
-25.90 M |
-200,000.00 |
1.60 M |
46.60 M |
| Funds from Operations |
346.90 M |
464.90 M |
397.20 M |
402.20 M |
409.00 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
57.50 M |
-86.80 M |
35.70 M |
-44.00 M |
27.20 M |
| Incline (Decline) in Receivables |
48.70 M |
-20.90 M |
-7.40 M |
-36.70 M |
-19.10 M |
| Incline (Decline) in Inventories |
-23.60 M |
-49.30 M |
-33.60 M |
-7.00 M |
-29.10 M |
| Incline (Decline) in Accounts Payable |
-28.80 M |
16.80 M |
15.60 M |
16.70 M |
48.50 M |
| Incline (Decline) in Income Taxes Payable |
2.60 M |
4.00 M |
12.73 M |
— |
— |
| Incline (Decline) in Other Accruals |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Assets or Liabilties |
61.20 M |
-33.40 M |
61.10 M |
-17.00 M |
24.30 M |
| Net Cash Flow/Operating Activities |
404.40 M |
378.10 M |
432.90 M |
358.20 M |
436.20 M |
| Additions to Other Assets |
0.00 |
43.30 M |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
2.90 M |
32.90 M |
53.30 M |
200,000.00 |
6.40 M |
| Incline (Decline) in Inventories |
0.00 |
388.30 M |
273.60 M |
339.80 M |
403.00 M |
| Decrease in Investments |
0.00 |
377.50 M |
283.70 M |
349.80 M |
416.10 M |
| Disposal of Fixed Assets |
3.90 M |
1.90 M |
15.60 M |
3.30 M |
5.00 M |
| Other Uses - Investing |
-3.00 M |
-21.80 M |
7.00 M |
0.00 |
0.00 |
| Other Sources - Investing |
3.00 M |
36.00 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
176.70 M |
274.10 M |
202.50 M |
83.80 M |
91.00 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
2.90 M |
2.50 M |
1.10 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
500,000.00 |
-100,000.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
95.10 M |
6.80 M |
52.40 M |
116.40 M |
86.20 M |
| Long Term Borrowings |
1.40 M |
25.80 M |
100,000.00 |
20.40 M |
1.56 B |
| Incline or Decline in Short Term Borrowings |
5.20 M |
15.80 M |
-2.20 M |
1.30 M |
600,000.00 |
| Reduction in Long Term Debt |
395.70 M |
5.80 M |
275.40 M |
4.10 M |
237.80 M |
| Cash Dividends Paid Total |
76.40 M |
64.60 M |
48.60 M |
0.00 |
0.00 |
| Common Dividends (Cash) |
76.40 M |
64.60 M |
48.60 M |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
1.60 M |
| Other Uses - Financing |
-900,000.00 |
0.00 |
0.00 |
-1.80 M |
1.60 M |
| Net Cash Flow - Financing |
-562.90 M |
-59.50 M |
-350.00 M |
-118.40 M |
-300.30 M |
| Effect of Exchange rate on Cash |
33.80 M |
12.70 M |
36.90 M |
-58.20 M |
15.30 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |