| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
33.95 M |
30.49 M |
30.18 M |
21.87 M |
25.37 M |
| Depreciation & Depletion |
30.26 M |
27.14 M |
24.48 M |
21.31 M |
25.37 M |
| Amortization of Intangible Assets |
3.69 M |
3.36 M |
5.71 M |
566,000.00 |
1.10 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
30.25 M |
1.89 M |
861,000.00 |
18.71 M |
50.41 M |
| Funds from Operations |
69.65 M |
106.55 M |
107.05 M |
118.67 M |
18.45 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-15.94 M |
-12.17 M |
-48.82 M |
16.30 M |
25.01 M |
| Incline (Decline) in Receivables |
37.57 M |
-5.28 M |
-15.13 M |
-2.58 M |
-10.09 M |
| Incline (Decline) in Inventories |
5.84 M |
-5.46 M |
-3.30 M |
-8.22 M |
-2.51 M |
| Incline (Decline) in Accounts Payable |
-29.92 M |
13.24 M |
-6.09 M |
22.99 M |
11.09 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-27.47 M |
-8.60 M |
-6.57 M |
1.22 M |
19.72 M |
| Incline (Decline) in Other Assets or Liabilties |
-1.96 M |
-6.07 M |
-17.74 M |
2.89 M |
6.80 M |
| Net Cash Flow/Operating Activities |
53.71 M |
94.38 M |
58.22 M |
134.97 M |
43.46 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
62,000.00 |
5.06 M |
535,000.00 |
9.98 M |
1.77 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
-13.57 M |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
13.57 M |
| Net Cash Flow - Investing |
24.91 M |
37.37 M |
30.34 M |
19.38 M |
7.43 M |
| Proceeds from Stock Options |
482,000.00 |
7.17 M |
2.56 M |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
319.84 M |
478,000.00 |
447.01 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
16.25 M |
0.00 |
0.00 |
816.40 M |
| Long Term Borrowings |
292.83 M |
233.99 M |
612.18 M |
13.17 M |
1.13 B |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Reduction in Long Term Debt |
305.07 M |
285.84 M |
788.77 M |
120.64 M |
827.13 M |
| Cash Dividends Paid Total |
6.81 M |
27.39 M |
138.65 M |
0.00 |
50.35 M |
| Common Dividends (Cash) |
6.81 M |
27.39 M |
138.65 M |
0.00 |
50.35 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
2.11 M |
7.62 M |
1.95 M |
0.00 |
| Other Uses - Financing |
-100,000.00 |
2.11 M |
-26.10 M |
5.47 M |
848,000.00 |
| Net Cash Flow - Financing |
-18.67 M |
-86.22 M |
-18.94 M |
-101.52 M |
-116.02 M |
| Effect of Exchange rate on Cash |
1.86 M |
-1.81 M |
116,000.00 |
-299,000.00 |
1.67 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |