| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
687.00 M |
686.00 M |
657.00 M |
626.00 M |
621.00 M |
| Depreciation & Depletion |
684.00 M |
686.00 M |
657.00 M |
626.00 M |
621.00 M |
| Amortization of Intangible Assets |
3.00 M |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
909.00 M |
935.00 M |
955.00 M |
999.00 M |
833.00 M |
| Deferred Income Taxes |
909.00 M |
935.00 M |
955.00 M |
999.00 M |
833.00 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-371.00 M |
5.00 M |
-75.00 M |
-14.00 M |
-4.00 M |
| Funds from Operations |
1.75 B |
1.96 B |
1.75 B |
1.24 B |
1.55 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-572.00 M |
123.00 M |
-121.00 M |
-717.00 M |
-549.00 M |
| Incline (Decline) in Receivables |
110.00 M |
-63.00 M |
94.00 M |
-79.00 M |
-303.00 M |
| Incline (Decline) in Inventories |
-75.00 M |
-9.00 M |
-3.00 M |
-38.00 M |
-26.00 M |
| Incline (Decline) in Accounts Payable |
-526.00 M |
-82.00 M |
227.00 M |
280.00 M |
300.00 M |
| Incline (Decline) in Income Taxes Payable |
13.00 M |
-73.00 M |
-51.00 M |
-76.00 M |
-64.00 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-94.00 M |
350.00 M |
-388.00 M |
-804.00 M |
-456.00 M |
| Net Cash Flow/Operating Activities |
1.18 B |
2.09 B |
1.63 B |
524.00 M |
1.00 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
2.68 B |
121.00 M |
257.00 M |
86.00 M |
74.00 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
99.00 M |
— |
| Decrease in Investments |
34.00 M |
18.00 M |
104.00 M |
0.00 |
0.00 |
| Disposal of Fixed Assets |
2.30 B |
103.00 M |
40.00 M |
277.00 M |
377.00 M |
| Other Uses - Investing |
-21.00 M |
62.00 M |
-1.15 B |
1.00 M |
-169.00 M |
| Other Sources - Investing |
529.00 M |
613.00 M |
1.73 B |
335.00 M |
488.00 M |
| Net Cash Flow - Investing |
2.39 B |
2.07 B |
866.00 M |
1.19 B |
611.00 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Proceeds from Sale/Issues of Stock |
18.00 M |
40.00 M |
97.00 M |
694.00 M |
110.00 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.02 B |
185.00 M |
37.00 M |
95.00 M |
5.00 M |
| Long Term Borrowings |
1.71 B |
404.00 M |
552.00 M |
762.00 M |
997.00 M |
| Incline or Decline in Short Term Borrowings |
564.00 M |
812.00 M |
-791.00 M |
659.00 M |
397.00 M |
| Reduction in Long Term Debt |
79.00 M |
1.07 B |
263.00 M |
729.00 M |
1.67 B |
| Cash Dividends Paid Total |
339.00 M |
316.00 M |
283.00 M |
268.00 M |
195.00 M |
| Common Dividends (Cash) |
339.00 M |
316.00 M |
283.00 M |
268.00 M |
195.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
16.00 M |
21.00 M |
113.00 M |
0.00 |
0.00 |
| Other Uses - Financing |
16.00 M |
21.00 M |
113.00 M |
-6.00 M |
-14.00 M |
| Net Cash Flow - Financing |
868.00 M |
-296.00 M |
-612.00 M |
1.02 B |
-380.00 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |