| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
60.83 M |
47.38 M |
44.07 M |
43.69 M |
39.30 M |
| Depreciation & Depletion |
60.83 M |
47.38 M |
44.07 M |
43.69 M |
39.30 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
10.29 M |
5.53 M |
5.71 M |
5.05 M |
2.11 M |
| Funds from Operations |
177.63 M |
138.22 M |
115.86 M |
101.52 M |
96.93 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
6.83 M |
-2.32 M |
-3.52 M |
2.71 M |
-1.74 M |
| Incline (Decline) in Receivables |
0.00 |
0.00 |
-884,000.00 |
-1.90 M |
-6.12 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
0.00 |
0.00 |
-729,000.00 |
885,000.00 |
303,000.00 |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
272,000.00 |
-845,000.00 |
-1.40 M |
570,000.00 |
51,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
6.56 M |
-1.48 M |
-2.13 M |
3.75 M |
-780,000.00 |
| Net Cash Flow/Operating Activities |
184.46 M |
135.90 M |
112.34 M |
104.22 M |
95.19 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
21.34 M |
0.00 |
6.88 M |
12.54 M |
5.90 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
24.00 M |
133.85 M |
| Net Cash Flow - Investing |
841.57 M |
110.24 M |
126.25 M |
84.94 M |
131.85 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
522.91 M |
260.45 M |
120.78 M |
58.17 M |
180.19 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
510.00 M |
87.00 M |
224.30 M |
143.00 M |
184.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
267.84 M |
222.49 M |
245.74 M |
117.85 M |
249.86 M |
| Cash Dividends Paid Total |
144.41 M |
112.56 M |
93.37 M |
87.72 M |
77.79 M |
| Common Dividends (Cash) |
144.41 M |
112.56 M |
93.37 M |
87.72 M |
77.79 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-1.07 M |
-1.22 M |
-3.64 M |
0.00 |
-3.68 M |
| Net Cash Flow - Financing |
619.58 M |
12.40 M |
4.74 M |
-8.05 M |
36.54 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |