| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
44.44 M |
44.31 M |
43.04 M |
46.77 M |
46.24 M |
| Depreciation & Depletion |
44.44 M |
44.31 M |
43.04 M |
46.77 M |
46.24 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
5.16 M |
4.26 M |
5.83 M |
5.00 M |
-437,000.00 |
| Funds from Operations |
143.79 M |
135.74 M |
115.02 M |
85.86 M |
124.46 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-56.82 M |
-30.54 M |
-15.80 M |
24.43 M |
1.27 M |
| Incline (Decline) in Receivables |
-16.91 M |
-6.15 M |
-5.10 M |
8.94 M |
4.00 M |
| Incline (Decline) in Inventories |
-40.59 M |
-15.30 M |
-7.54 M |
-616,000.00 |
1.19 M |
| Incline (Decline) in Accounts Payable |
-2.22 M |
4.22 M |
-5.07 M |
6.28 M |
-284,000.00 |
| Incline (Decline) in Income Taxes Payable |
1.94 M |
-8.88 M |
-8.12 M |
4.05 M |
6.31 M |
| Incline (Decline) in Other Accruals |
2.08 M |
-1.75 M |
8.46 M |
2.30 M |
108,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
-1.12 M |
-2.68 M |
1.57 M |
3.47 M |
-10.04 M |
| Net Cash Flow/Operating Activities |
86.97 M |
105.20 M |
99.22 M |
110.29 M |
125.73 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
2.06 M |
2.29 M |
3.32 M |
1.10 M |
2.02 M |
| Other Uses - Investing |
-1.66 M |
-451,000.00 |
-2.15 M |
-1.03 M |
-3.06 M |
| Other Sources - Investing |
1.66 M |
451,000.00 |
2.15 M |
1.03 M |
3.06 M |
| Net Cash Flow - Investing |
49.96 M |
39.22 M |
33.84 M |
33.97 M |
44.76 M |
| Proceeds from Stock Options |
18.86 M |
16.69 M |
7.68 M |
3.63 M |
4.21 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
1.27 M |
4.56 M |
18.00 M |
0.00 |
| Long Term Borrowings |
112.51 M |
136.86 M |
247.48 M |
80.65 M |
199.76 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
134.14 M |
181.68 M |
290.99 M |
109.16 M |
259.42 M |
| Cash Dividends Paid Total |
35.60 M |
32.02 M |
28.29 M |
28.28 M |
28.10 M |
| Common Dividends (Cash) |
35.60 M |
32.02 M |
28.29 M |
28.28 M |
28.10 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-38.36 M |
-61.41 M |
-68.68 M |
-71.16 M |
-83.54 M |
| Effect of Exchange rate on Cash |
-687,000.00 |
913,000.00 |
1.27 M |
-335,000.00 |
1.57 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |