| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
27.59 M |
27.11 M |
21.06 M |
16.43 M |
15.46 M |
| Depreciation & Depletion |
27.59 M |
27.11 M |
21.06 M |
16.43 M |
15.46 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
8.13 M |
347,000.00 |
5.28 M |
5.73 M |
4.11 M |
| Funds from Operations |
-61.76 M |
5.30 M |
47.09 M |
47.81 M |
33.14 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
39.38 M |
-1.92 M |
10.68 M |
-26.67 M |
3.84 M |
| Incline (Decline) in Receivables |
4.27 M |
8.29 M |
-4.58 M |
-8.60 M |
-4.50 M |
| Incline (Decline) in Inventories |
27.53 M |
19.74 M |
-14.61 M |
-35.30 M |
-24.08 M |
| Incline (Decline) in Accounts Payable |
4.85 M |
-29.92 M |
19.99 M |
5.81 M |
20.93 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
2.73 M |
-25,000.00 |
9.88 M |
11.42 M |
11.48 M |
| Net Cash Flow/Operating Activities |
-22.38 M |
3.38 M |
57.77 M |
21.14 M |
36.98 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
37.25 M |
191.60 M |
0.00 |
0.00 |
| Decrease in Investments |
10.35 M |
93.80 M |
173.30 M |
0.00 |
0.00 |
| Disposal of Fixed Assets |
26,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
4.43 M |
-22.43 M |
67.87 M |
35.20 M |
23.20 M |
| Proceeds from Stock Options |
213,000.00 |
0.00 |
4.16 M |
4.15 M |
3.64 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
255,000.00 |
0.00 |
38.52 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
10.64 M |
1.78 M |
0.00 |
0.00 |
| Long Term Borrowings |
2.03 M |
0.00 |
0.00 |
0.00 |
19.00 M |
| Incline or Decline in Short Term Borrowings |
-237,000.00 |
237,000.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
21.21 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
-770,000.00 |
0.00 |
| Net Cash Flow - Financing |
2.01 M |
-10.15 M |
2.38 M |
41.90 M |
1.43 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |