| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
742.22 M |
762.02 M |
385.37 M |
277.36 M |
286.21 M |
| Depreciation & Depletion |
742.22 M |
762.02 M |
385.37 M |
277.36 M |
286.21 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
161.21 M |
219.06 M |
182.61 M |
139.56 M |
144.46 M |
| Deferred Income Taxes |
161.21 M |
219.06 M |
182.61 M |
139.56 M |
144.46 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
4.39 B |
5.73 B |
3.21 B |
2.48 B |
2.29 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-20.88 B |
-31.36 B |
217.55 M |
980.98 M |
-1.67 B |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
-16.48 B |
-25.63 B |
3.43 B |
3.47 B |
613.34 M |
| Additions to Other Assets |
73.91 M |
54.44 M |
23.42 M |
9.56 M |
8.11 M |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
150.07 M |
18.59 B |
21.20 B |
9.66 B |
17.14 B |
| Decrease in Investments |
14.08 M |
54.92 M |
18.51 B |
20.08 B |
11.45 B |
| Disposal of Fixed Assets |
84.93 M |
12.65 M |
104.84 M |
258.47 M |
26.00 M |
| Other Uses - Investing |
72.34 M |
6.88 B |
-4.49 B |
1.81 B |
998.69 M |
| Other Sources - Investing |
191.04 M |
196.67 M |
8.47 B |
11.40 B |
2.40 B |
| Net Cash Flow - Investing |
556.17 M |
7.36 B |
13.62 B |
11.66 B |
1.24 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
4.05 B |
778.30 M |
— |
— |
— |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.83 M |
186.64 M |
30,450.00 |
0.00 |
0.00 |
| Long Term Borrowings |
47.78 B |
57.81 B |
47.58 B |
32.55 B |
31.07 B |
| Incline or Decline in Short Term Borrowings |
2.63 B |
1.05 B |
795.16 M |
431.10 M |
-1.30 B |
| Reduction in Long Term Debt |
44.96 B |
44.35 B |
39.88 B |
29.34 B |
31.20 B |
| Cash Dividends Paid Total |
570.94 M |
423.04 M |
405.01 M |
345.20 M |
— |
| Common Dividends (Cash) |
570.94 M |
423.04 M |
405.01 M |
345.20 M |
— |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
18.78 B |
13.10 B |
555.75 M |
3.12 B |
3.00 B |
| Other Uses - Financing |
15.29 B |
12.87 B |
-3.78 B |
2.69 B |
1.17 B |
| Net Cash Flow - Financing |
20.16 B |
30.82 B |
13.18 B |
9.91 B |
1.01 B |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |