| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
16.84 M |
15.81 M |
14.47 M |
14.77 M |
14.43 M |
| Depreciation & Depletion |
16.84 M |
15.81 M |
14.47 M |
14.77 M |
14.43 M |
| Amortization of Intangible Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes and Investment Tax credity |
5.84 M |
5.40 M |
6.10 M |
6.40 M |
6.61 M |
| Deferred Income Taxes |
5.84 M |
5.40 M |
6.10 M |
6.40 M |
6.61 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
2.65 M |
3.03 M |
2.09 M |
3.13 M |
1.92 M |
| Funds from Operations |
25.60 M |
31.26 M |
37.94 M |
32.86 M |
29.19 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
6.48 M |
-11.38 M |
-8.68 M |
827,000.00 |
-54,000.00 |
| Incline (Decline) in Receivables |
-1.20 M |
537,000.00 |
-662,000.00 |
553,000.00 |
-446,000.00 |
| Incline (Decline) in Inventories |
11.29 M |
-4.12 M |
-12.67 M |
-3.40 M |
-15.48 M |
| Incline (Decline) in Accounts Payable |
-6.20 M |
-2.54 M |
3.65 M |
4.02 M |
11.10 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
2.58 M |
-5.26 M |
1.00 M |
-346,000.00 |
4.77 M |
| Net Cash Flow/Operating Activities |
32.08 M |
19.88 M |
29.27 M |
33.68 M |
29.13 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
3,000.00 |
387,000.00 |
7.20 M |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
-6,000.00 |
-2,000.00 |
-223,000.00 |
-59,000.00 |
| Other Sources - Investing |
0.00 |
6,000.00 |
2,000.00 |
223,000.00 |
59,000.00 |
| Net Cash Flow - Investing |
18.20 M |
18.04 M |
17.75 M |
14.52 M |
14.15 M |
| Proceeds from Stock Options |
1.54 M |
700,000.00 |
2.78 M |
3.61 M |
662,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1,000.00 |
28.50 M |
241,000.00 |
0.00 |
0.00 |
| Long Term Borrowings |
6.62 M |
72.22 M |
0.00 |
234.82 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
6.62 M |
72.22 M |
0.00 |
242.18 M |
14.82 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
224,000.00 |
299,000.00 |
480,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
224,000.00 |
299,000.00 |
480,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
1.76 M |
-27.50 M |
3.02 M |
-3.75 M |
-14.16 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |