• SI INTL INC Balance Sheet

  • View:
    Annual Data | Quarterly Data
    Period Ending FY2007 FY2006 FY2005 FY2004 FY2003
    Assets
    Cash and Short Term Investments 13.13 M 19.46 M 34.01 M 5.75 M 23.25 M
    Net Receivables 117.10 M 91.97 M 93.63 M 65.71 M 34.01 M
    Total Inventories 0.00 0.00 0.00 0.00 0.00
    Progress Payments & Others 0.00 0.00 0.00 0.00 0.00
    Prepaid Expenses 2.41 M 2.04 M
    Other Current Assets 12.51 M 8.63 M 6.70 M 6.24 M 2.56 M
    Current Assets Total 142.74 M 120.06 M 134.34 M 77.71 M 61.86 M
    Long Term Receivables 0.00 0.00 395,000.00
    Investment in Unconsolidated Subsidiaries 0.00 0.00 0.00 0.00 0.00
    Other Investments 0.00 0.00 0.00 0.00 0.00
    Property, Plant & Equipment Net 15.08 M 12.37 M 5.91 M 4.97 M 3.77 M
    Property, Plant & Equipment Gross 30.36 M 24.20 M 15.25 M 12.57 M 10.32 M
    Accumulated Depreciation 15.28 M 11.83 M 9.34 M 7.60 M 6.55 M
    Other Assets 303.63 M 248.70 M 195.45 M 129.43 M 41.00 M
    Deferred Charges 1.65 M 2.16 M 3.43 M 900,000.00 699,000.00
    Tangible Other Assets 9.92 M 5.50 M 2.22 M 1.24 M 475,000.00
    Intangible Other Assets 292.06 M 241.04 M 189.79 M 127.29 M 39.83 M
    Total Assets 461.45 M 381.13 M 335.70 M 212.11 M 106.63 M
    Liabilities
    Short Term Debt & Current Portion of Long Term Debt 21.00 M 6.59 M 3.28 M 28.95 M 465,000.00
    Accrued Payroll 19.16 M 14.76 M 16.39 M 6.42 M 5.76 M
    Income Taxes Payable
    Dividends Payable 0.00 0.00 0.00 0.00 0.00
    Other Current Liabilities 16.01 M 13.78 M 13.28 M 9.18 M 9.63 M
    Current Liabilities Total 82.18 M 55.86 M 58.32 M 55.78 M 22.15 M
    Long Term Debt 93.26 M 69.45 M 98.25 M 2.28 M 65,000.00
    Provision for Risks & Charges 0.00 0.00 0.00 0.00
    Deferred Taxes 14.24 M 8.96 M 5.22 M 5.05 M 0.00
    Deferred Income 0.00 0.00 0.00 0.00 0.00
    Deferred Tax Liability in Untaxed Reserves
    Other Liabilities 11.07 M 7.65 M 6.04 M 3.93 M 2.87 M
    Total Liabilities 200.74 M 141.92 M 167.83 M 67.04 M 25.08 M
    Shareholders Equity
    Non-Equity Reserves 0.00 0.00 0.00 0.00 0.00
    Minority Interest 0.00 0.00 0.00 0.00 0.00
    Preferred Stock 0.00 0.00 0.00 0.00 0.00
    Common Equity 260.70 M 239.21 M 167.87 M 145.07 M 81.55 M
    Common Stock 131,000.00 130,000.00 114,000.00 111,000.00 85,000.00
    Capital Surplus 188.31 M 184.84 M 133.84 M 128.19 M 75.70 M
    Revaluation Reserves 0.00 0.00 0.00 0.00 0.00
    Other Appropriated Reserves -208,000.00 -340,000.00 -509,000.00
    Unappropriated (Free) Reserves 0.00 0.00 0.00 0.00
    Retained Earnings 73.36 M 54.06 M 33.91 M 16.98 M 6.10 M
    Equity in Untaxed Reserves
    ESOP Guarantees 0.00 0.00 0.00 0.00 0.00
    Unrealized Foreign Exchange Gain (Loss) 0.00 0.00 0.00 0.00 0.00
    Unrealized Gain (Loss) on Marketable Securities -1.09 M 172,000.00 0.00 0.00 0.00
    Treasury Stock 0.00 0.00 0.00 0.00 0.00
    Total Liabilities & Shareholders Equity 461.45 M 381.13 M 335.70 M 212.11 M 106.63 M
    Common Shares Outstanding 13.09 M 12.97 M 11.34 M 11.05 M 8.45 M