• SI INTL INC Income Statement

  • View:
    Annual Data | Quarterly Data
    Period Ending FY2007 FY2006 FY2005 FY2004 FY2003
    Net Sales/Revenues 510.82 M 461.97 M 397.92 M 262.31 M 168.29 M
    Cost of Goods Sold (Excluding Depreciation) 325.70 M 290.68 M 246.48 M 166.77 M 101.94 M
    Depreciation, Depletion and Amortization 7.64 M 5.81 M 4.45 M 2.88 M 2.01 M
    Gross Income 177.49 M 165.49 M 146.98 M 92.65 M 64.34 M
    Selling, General & Admin Expenses 138.85 M 124.85 M 113.02 M 71.92 M 51.57 M
    Other Operating Expense 0.00 0.00 0.00 0.00 0.00
    Operating Expenses - Total 13.67 M 13.78 M 13.28 M 9.18 M 5.65 M
    Operating Income 38.63 M 40.64 M 33.97 M 20.74 M 12.77 M
    Extraordinary Credit - Pretax 0.00 0.00 0.00 0.00 0.00
    Extraordinary Charge - Pretax 0.00 0.00 0.00 0.00 0.00
    Non-operating Interest Income 0.00 0.00 0.00 0.00 0.00
    Reserves Inc (Dec) 0.00 0.00 0.00
    Pretax Equity in Earnings 0.00 0.00 0.00 0.00 0.00
    Other Income/Expenses - Net 258,000.00 88,000.00 12,000.00 -1,000.00 0.00
    Earnings Before Interest & Taxes (EBIT) 38.89 M 40.73 M 33.98 M 20.74 M 12.77 M
    Interest Expenses On Debt 7.15 M 7.73 M 6.10 M 2.76 M 606,000.00
    Interest Capitalized 0.00 0.00 0.00 0.00 0.00
    Pretax Income 31.74 M 33.00 M 27.88 M 17.98 M 12.16 M
    Income Taxes 12.44 M 12.84 M 10.94 M 7.10 M 4.78 M
    Current Domestic Income Tax 7.45 M 10.20 M 8.45 M 5.41 M 4.88 M
    Current Foreign Income Tax 0.00 0.00 0.00 0.00 0.00
    Deferred Domestic Income Tax 4.99 M 2.64 M 2.49 M 1.69 M -98,000.00
    Deferred Foreign Income Tax 0.00 0.00 0.00 0.00 0.00
    Income Tax Credits
    Minority Interest 0.00 0.00 0.00 0.00 0.00
    Equity in Earnings 0.00 0.00 0.00 0.00 0.00
    After Tax Income Expense 0.00 0.00 0.00 0.00 0.00
    Discontinued Operations 0.00 0.00 0.00 0.00 0.00
    Net Income Before Extra Items/Preferred Div 19.29 M 20.15 M 16.94 M 10.88 M 7.38 M
    Extra Items & Gain (Loss) Sale of Assets 0.00 0.00 0.00 0.00 0.00
    Net Income Before Preferred Dividends 19.29 M 20.15 M 16.94 M 10.88 M 7.38 M
    Preferred Dividend Requirements 0.00 0.00 0.00 0.00 0.00
    Net Income Available to Common 19.29 M 20.15 M 16.94 M 10.88 M 7.38 M